[KERJAYA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 45.7%
YoY- 75.43%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
TTM Result
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 104,042 80,125 71,285 59,945 51,475 28,706 -1.33%
PBT 8,792 3,736 8,272 4,848 3,825 2,780 -1.19%
Tax -203 -632 -3,572 -2,020 -2,038 -627 1.18%
NP 8,589 3,104 4,700 2,828 1,787 2,153 -1.42%
-
NP to SH 8,589 3,104 4,700 2,828 1,612 2,153 -1.42%
-
Tax Rate 2.31% 16.92% 43.18% 41.67% 53.28% 22.55% -
Total Cost 95,453 77,021 66,585 57,117 49,688 26,553 -1.32%
-
Net Worth 60,973 0 62,675 57,097 31,477 36,485 -0.53%
Dividend
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 1,725 1,141 593 1,694 -
Div Payout % - - 36.70% 40.38% 36.84% 78.71% -
Equity
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 60,973 0 62,675 57,097 31,477 36,485 -0.53%
NOSH 57,522 57,571 57,500 57,097 19,797 19,937 -1.09%
Ratio Analysis
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 8.26% 3.87% 6.59% 4.72% 3.47% 7.50% -
ROE 14.09% 0.00% 7.50% 4.95% 5.12% 5.90% -
Per Share
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 180.87 139.17 123.97 104.99 260.01 143.98 -0.23%
EPS 14.93 5.39 8.17 4.95 8.14 10.80 -0.33%
DPS 0.00 0.00 3.00 2.00 3.00 8.50 -
NAPS 1.06 0.00 1.09 1.00 1.59 1.83 0.57%
Adjusted Per Share Value based on latest NOSH - 57,097
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.21 6.32 5.63 4.73 4.06 2.27 -1.32%
EPS 0.68 0.24 0.37 0.22 0.13 0.17 -1.43%
DPS 0.00 0.00 0.14 0.09 0.05 0.13 -
NAPS 0.0481 0.00 0.0495 0.0451 0.0248 0.0288 -0.53%
Price Multiplier on Financial Quarter End Date
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - 26/02/03 28/02/02 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment