[ASTINO] QoQ Quarter Result on 31-Jul-2015 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -92.27%
YoY- -93.97%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 126,178 119,258 115,414 98,606 137,664 128,398 121,062 2.80%
PBT 11,724 8,920 6,783 1,612 7,509 9,694 7,875 30.41%
Tax -1,805 -1,999 -1,706 -1,133 -1,314 -2,262 -2,177 -11.75%
NP 9,919 6,921 5,077 479 6,195 7,432 5,698 44.75%
-
NP to SH 9,919 6,921 5,077 479 6,195 7,432 5,698 44.75%
-
Tax Rate 15.40% 22.41% 25.15% 70.29% 17.50% 23.33% 27.64% -
Total Cost 116,259 112,337 110,337 98,127 131,469 120,966 115,364 0.51%
-
Net Worth 295,925 292,706 285,409 271,433 279,597 282,470 273,942 5.28%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 5,189 - 7,980 7,971 -
Div Payout % - - - 1,083.33% - 107.38% 139.90% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 295,925 292,706 285,409 271,433 279,597 282,470 273,942 5.28%
NOSH 274,005 273,557 274,432 266,111 274,115 274,243 273,942 0.01%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 7.86% 5.80% 4.40% 0.49% 4.50% 5.79% 4.71% -
ROE 3.35% 2.36% 1.78% 0.18% 2.22% 2.63% 2.08% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 46.05 43.60 42.06 37.05 50.22 46.82 44.19 2.78%
EPS 3.62 2.53 1.85 0.18 2.26 2.71 2.08 44.73%
DPS 0.00 0.00 0.00 1.95 0.00 2.91 2.91 -
NAPS 1.08 1.07 1.04 1.02 1.02 1.03 1.00 5.26%
Adjusted Per Share Value based on latest NOSH - 266,111
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 25.57 24.17 23.39 19.98 27.90 26.02 24.54 2.78%
EPS 2.01 1.40 1.03 0.10 1.26 1.51 1.15 45.14%
DPS 0.00 0.00 0.00 1.05 0.00 1.62 1.62 -
NAPS 0.5998 0.5932 0.5784 0.5501 0.5667 0.5725 0.5552 5.29%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.63 0.66 0.64 0.72 0.78 0.76 0.76 -
P/RPS 1.37 1.51 1.52 1.94 1.55 1.62 1.72 -14.08%
P/EPS 17.40 26.09 34.59 400.00 34.51 28.04 36.54 -39.04%
EY 5.75 3.83 2.89 0.25 2.90 3.57 2.74 63.98%
DY 0.00 0.00 0.00 2.71 0.00 3.83 3.83 -
P/NAPS 0.58 0.62 0.62 0.71 0.76 0.74 0.76 -16.50%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 17/06/16 25/03/16 01/12/15 30/09/15 30/06/15 30/03/15 01/12/14 -
Price 0.645 0.65 0.66 0.64 0.73 0.715 0.71 -
P/RPS 1.40 1.49 1.57 1.73 1.45 1.53 1.61 -8.90%
P/EPS 17.82 25.69 35.68 355.56 32.30 26.38 34.13 -35.18%
EY 5.61 3.89 2.80 0.28 3.10 3.79 2.93 54.25%
DY 0.00 0.00 0.00 3.05 0.00 4.07 4.10 -
P/NAPS 0.60 0.61 0.63 0.63 0.72 0.69 0.71 -10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment