[ASTINO] YoY Quarter Result on 30-Apr-2016 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
17-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 43.32%
YoY- 60.11%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 141,438 135,372 128,432 126,178 137,664 126,900 125,475 2.01%
PBT 10,898 8,863 16,813 11,724 7,509 14,050 12,059 -1.67%
Tax -2,314 -104 -5,099 -1,805 -1,314 -3,643 -2,980 -4.12%
NP 8,584 8,759 11,714 9,919 6,195 10,407 9,079 -0.92%
-
NP to SH 8,584 8,759 11,714 9,919 6,195 10,407 9,079 -0.92%
-
Tax Rate 21.23% 1.17% 30.33% 15.40% 17.50% 25.93% 24.71% -
Total Cost 132,854 126,613 116,718 116,259 131,469 116,493 116,396 2.22%
-
Net Worth 376,448 360,300 330,846 295,925 279,597 257,800 239,925 7.79%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 376,448 360,300 330,846 295,925 279,597 257,800 239,925 7.79%
NOSH 274,117 274,117 274,117 274,005 274,115 135,684 136,321 12.34%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 6.07% 6.47% 9.12% 7.86% 4.50% 8.20% 7.24% -
ROE 2.28% 2.43% 3.54% 3.35% 2.22% 4.04% 3.78% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 51.85 49.59 46.97 46.05 50.22 93.53 92.04 -9.11%
EPS 3.15 3.21 4.28 3.62 2.26 7.67 6.66 -11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.21 1.08 1.02 1.90 1.76 -3.97%
Adjusted Per Share Value based on latest NOSH - 274,005
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 28.67 27.44 26.03 25.57 27.90 25.72 25.43 2.01%
EPS 1.74 1.78 2.37 2.01 1.26 2.11 1.84 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.763 0.7302 0.6705 0.5998 0.5667 0.5225 0.4863 7.79%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.68 0.79 1.04 0.63 0.78 1.34 0.87 -
P/RPS 1.31 1.59 2.21 1.37 1.55 1.43 0.95 5.49%
P/EPS 21.61 24.62 24.28 17.40 34.51 17.47 13.06 8.75%
EY 4.63 4.06 4.12 5.75 2.90 5.72 7.66 -8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.86 0.58 0.76 0.71 0.49 0.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 26/06/14 27/06/13 -
Price 0.685 0.825 1.15 0.645 0.73 1.64 1.26 -
P/RPS 1.32 1.66 2.45 1.40 1.45 1.75 1.37 -0.61%
P/EPS 21.77 25.71 26.84 17.82 32.30 21.38 18.92 2.36%
EY 4.59 3.89 3.73 5.61 3.10 4.68 5.29 -2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.95 0.60 0.72 0.86 0.72 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment