[PJBUMI] QoQ Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -631.58%
YoY- -773.33%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,405 3,751 4,608 7,001 2,201 1,918 1,800 108.27%
PBT -194 81 207 501 123 136 1,424 -
Tax -40 -45 -147 -635 -94 0 -384 -77.89%
NP -234 36 60 -134 29 136 1,040 -
-
NP to SH -202 38 61 -134 30 136 1,064 -
-
Tax Rate - 55.56% 71.01% 126.75% 76.42% 0.00% 26.97% -
Total Cost 5,639 3,715 4,548 7,135 2,172 1,782 760 280.88%
-
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 23,779 24,600 24,600 23,779 24,600 24,600 23,779 0.00%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.33% 0.96% 1.30% -1.91% 1.32% 7.09% 57.78% -
ROE -0.85% 0.15% 0.25% -0.56% 0.12% 0.55% 4.47% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.59 4.57 5.62 8.54 2.68 2.34 2.20 107.93%
EPS -0.25 0.05 0.07 -0.16 0.04 0.17 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.30 0.30 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.59 4.57 5.62 8.54 2.68 2.34 2.20 107.93%
EPS -0.25 0.05 0.07 -0.16 0.04 0.17 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.30 0.30 0.29 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.78 0.805 0.915 1.03 0.88 0.715 0.90 -
P/RPS 11.83 17.60 16.28 12.06 32.79 30.57 41.00 -56.36%
P/EPS -316.63 1,737.11 1,230.00 -630.30 2,405.33 431.10 69.36 -
EY -0.32 0.06 0.08 -0.16 0.04 0.23 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.68 3.05 3.55 2.93 2.38 3.10 -9.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.685 0.715 0.81 0.885 0.935 0.61 0.855 -
P/RPS 10.39 15.63 14.41 10.37 34.83 26.08 38.95 -58.59%
P/EPS -278.07 1,542.89 1,088.85 -541.57 2,555.67 367.79 65.89 -
EY -0.36 0.06 0.09 -0.18 0.04 0.27 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.38 2.70 3.05 3.12 2.03 2.95 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment