[PJBUMI] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 341.67%
YoY- 65.63%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 478 1,193 2,786 2,893 2,246 8,290 3,948 -75.55%
PBT 42 70 11 53 12 248 162 -59.37%
Tax 78 0 -54 0 0 0 0 -
NP 120 70 -43 53 12 248 162 -18.14%
-
NP to SH 121 70 -36 53 12 248 163 -18.03%
-
Tax Rate -185.71% 0.00% 490.91% 0.00% 0.00% 0.00% 0.00% -
Total Cost 358 1,123 2,829 2,840 2,234 8,042 3,786 -79.27%
-
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,140 2.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 22,960 22,960 22,960 22,960 22,960 22,960 22,140 2.45%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 25.10% 5.87% -1.54% 1.83% 0.53% 2.99% 4.10% -
ROE 0.53% 0.30% -0.16% 0.23% 0.05% 1.08% 0.74% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.58 1.45 3.40 3.53 2.74 10.11 4.81 -75.62%
EPS 0.15 0.09 -0.04 0.06 0.01 0.30 0.20 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.28 0.28 0.28 0.27 2.45%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.59 1.46 3.41 3.54 2.75 10.15 4.83 -75.41%
EPS 0.15 0.09 -0.04 0.06 0.01 0.30 0.20 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2811 0.2811 0.2811 0.2811 0.2711 2.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.28 0.305 0.28 0.165 0.135 0.105 0.19 -
P/RPS 48.03 20.96 8.24 4.68 4.93 1.04 3.95 429.58%
P/EPS 189.75 357.29 -637.78 255.28 922.50 34.72 95.58 58.02%
EY 0.53 0.28 -0.16 0.39 0.11 2.88 1.05 -36.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.00 0.59 0.48 0.38 0.70 26.87%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 31/03/21 27/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.375 0.28 0.305 0.205 0.195 0.135 0.16 -
P/RPS 64.33 19.25 8.98 5.81 7.12 1.34 3.32 622.71%
P/EPS 254.13 328.00 -694.72 317.17 1,332.50 44.64 80.49 115.36%
EY 0.39 0.30 -0.14 0.32 0.08 2.24 1.24 -53.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.00 1.09 0.73 0.70 0.48 0.59 72.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment