[DOMINAN] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -27.83%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 127,031 143,633 140,807 129,098 134,068 123,739 125,104 1.02%
PBT 6,054 12,694 5,419 4,810 6,507 14,639 4,791 16.93%
Tax -1,368 -3,064 -1,552 -1,183 -1,416 -2,171 -1,117 14.51%
NP 4,686 9,630 3,867 3,627 5,091 12,468 3,674 17.66%
-
NP to SH 4,679 9,571 4,095 3,675 5,092 12,515 3,748 15.98%
-
Tax Rate 22.60% 24.14% 28.64% 24.59% 21.76% 14.83% 23.31% -
Total Cost 122,345 134,003 136,940 125,471 128,977 111,271 121,430 0.50%
-
Net Worth 224,316 221,398 210,246 210,589 207,248 224,128 167,030 21.79%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 1,376 1,375 2,748 1,376 1,372 1,392 1,357 0.93%
Div Payout % 29.41% 14.37% 67.11% 37.45% 26.95% 11.12% 36.23% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 224,316 221,398 210,246 210,589 207,248 224,128 167,030 21.79%
NOSH 137,617 137,514 137,416 137,640 137,250 139,210 135,797 0.89%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 3.69% 6.70% 2.75% 2.81% 3.80% 10.08% 2.94% -
ROE 2.09% 4.32% 1.95% 1.75% 2.46% 5.58% 2.24% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 92.31 104.45 102.47 93.79 97.68 88.89 92.13 0.13%
EPS 3.40 6.96 2.98 2.67 3.71 8.99 2.76 14.95%
DPS 1.00 1.00 2.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.63 1.61 1.53 1.53 1.51 1.61 1.23 20.71%
Adjusted Per Share Value based on latest NOSH - 137,640
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 76.88 86.92 85.21 78.13 81.14 74.88 75.71 1.03%
EPS 2.83 5.79 2.48 2.22 3.08 7.57 2.27 15.88%
DPS 0.83 0.83 1.66 0.83 0.83 0.84 0.82 0.81%
NAPS 1.3575 1.3399 1.2724 1.2744 1.2542 1.3564 1.0108 21.79%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.74 1.50 1.20 1.29 1.18 1.26 1.00 -
P/RPS 1.89 1.44 1.17 1.38 1.21 1.42 1.09 44.47%
P/EPS 51.18 21.55 40.27 48.31 31.81 14.02 36.23 25.97%
EY 1.95 4.64 2.48 2.07 3.14 7.13 2.76 -20.72%
DY 0.57 0.67 1.67 0.78 0.85 0.79 1.00 -31.32%
P/NAPS 1.07 0.93 0.78 0.84 0.78 0.78 0.81 20.45%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 28/05/15 25/02/15 27/11/14 28/08/14 30/05/14 27/02/14 -
Price 1.60 1.56 1.23 1.24 1.26 1.22 1.30 -
P/RPS 1.73 1.49 1.20 1.32 1.29 1.37 1.41 14.65%
P/EPS 47.06 22.41 41.28 46.44 33.96 13.57 47.10 -0.05%
EY 2.13 4.46 2.42 2.15 2.94 7.37 2.12 0.31%
DY 0.62 0.64 1.63 0.81 0.79 0.82 0.77 -13.48%
P/NAPS 0.98 0.97 0.80 0.81 0.83 0.76 1.06 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment