[LFECORP] QoQ Quarter Result on 31-Jul-2010

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 9,294 0 13,351 0 37,632 50,002 63,588 -85.38%
PBT -5,525 0 -2,088 0 163 -7,240 739 -847.63%
Tax -13 0 4 0 -78 -306 -28 -53.57%
NP -5,538 0 -2,084 0 85 -7,546 711 -878.90%
-
NP to SH -5,564 0 -2,074 0 35 -7,544 732 -860.10%
-
Tax Rate - - - - 47.85% - 3.79% -
Total Cost 14,832 0 15,435 0 37,547 57,548 62,877 -76.41%
-
Net Worth 22,086 0 27,088 31,500 31,500 30,549 40,004 -44.79%
Dividend
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 22,086 0 27,088 31,500 31,500 30,549 40,004 -44.79%
NOSH 84,946 84,653 84,653 87,500 87,500 84,859 85,116 -0.19%
Ratio Analysis
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -59.59% 0.00% -15.61% 0.00% 0.23% -15.09% 1.12% -
ROE -25.19% 0.00% -7.66% 0.00% 0.11% -24.69% 1.83% -
Per Share
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.94 0.00 15.77 0.00 43.01 58.92 74.71 -85.35%
EPS -6.55 0.00 -2.45 0.00 0.04 -8.89 0.86 -861.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.00 0.32 0.36 0.36 0.36 0.47 -44.68%
Adjusted Per Share Value based on latest NOSH - 87,500
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.83 0.00 1.20 0.00 3.37 4.48 5.70 -85.43%
EPS -0.50 0.00 -0.19 0.00 0.00 -0.68 0.07 -814.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.00 0.0243 0.0282 0.0282 0.0274 0.0358 -44.69%
Price Multiplier on Financial Quarter End Date
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/12/10 29/10/10 30/09/10 30/07/10 30/06/10 31/03/10 31/12/09 -
Price 0.13 0.19 0.13 0.17 0.15 0.24 0.28 -
P/RPS 1.19 0.00 0.82 0.00 0.35 0.41 0.37 221.62%
P/EPS -1.98 0.00 -5.31 0.00 375.00 -2.70 32.56 -106.08%
EY -50.38 0.00 -18.85 0.00 0.27 -37.04 3.07 -1741.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.41 0.47 0.42 0.67 0.60 -16.66%
Price Multiplier on Announcement Date
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/02/11 - 26/11/10 - 23/08/10 25/05/10 23/02/10 -
Price 0.12 0.00 0.16 0.00 0.17 0.16 0.31 -
P/RPS 1.10 0.00 1.01 0.00 0.40 0.27 0.41 168.29%
P/EPS -1.83 0.00 -6.53 0.00 425.00 -1.80 36.05 -105.07%
EY -54.58 0.00 -15.31 0.00 0.24 -55.56 2.77 -2070.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.50 0.00 0.47 0.44 0.66 -30.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment