[LFECORP] YoY Annualized Quarter Result on 31-Jul-2010

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Revenue 70,569 79,789 150,528 0 248,372 142,935 142,822 -17.13%
PBT 2,362 -7,750 652 0 -7,409 5,149 5,191 -18.93%
Tax -101 -122 -312 0 510 -1,029 -1,095 -47.03%
NP 2,261 -7,873 340 0 -6,898 4,119 4,096 -14.65%
-
NP to SH 2,209 -7,940 140 0 -6,782 3,949 3,783 -13.36%
-
Tax Rate 4.28% - 47.85% - - 19.98% 21.09% -
Total Cost 68,308 87,662 150,188 0 255,271 138,816 138,726 -17.21%
-
Net Worth 31,376 21,233 31,500 31,500 35,671 39,100 27,226 3.85%
Dividend
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Net Worth 31,376 21,233 31,500 31,500 35,671 39,100 27,226 3.85%
NOSH 84,802 85,526 87,500 87,500 84,931 85,000 71,647 4.59%
Ratio Analysis
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
NP Margin 3.20% -9.87% 0.23% 0.00% -2.78% 2.88% 2.87% -
ROE 7.04% -37.40% 0.44% 0.00% -19.01% 10.10% 13.89% -
Per Share
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 83.22 93.94 172.03 0.00 292.44 168.16 199.34 -20.77%
EPS 2.61 -9.35 0.16 0.00 -7.99 5.47 5.28 -17.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.25 0.36 0.36 0.42 0.46 0.38 -0.70%
Adjusted Per Share Value based on latest NOSH - 87,500
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 6.37 7.20 13.58 0.00 22.40 12.89 12.88 -17.11%
EPS 0.20 -0.72 0.01 0.00 -0.61 0.36 0.34 -13.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0192 0.0284 0.0284 0.0322 0.0353 0.0246 3.80%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date 30/06/11 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 28/09/07 -
Price 0.075 0.11 0.15 0.17 0.07 0.95 0.98 -
P/RPS 0.09 0.12 0.09 0.00 0.02 0.56 0.49 -36.35%
P/EPS 2.88 -1.18 93.75 0.00 -0.88 20.45 18.56 -39.15%
EY 34.74 -84.99 1.07 0.00 -114.08 4.89 5.39 64.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.44 0.42 0.47 0.17 2.07 2.58 -49.42%
Price Multiplier on Announcement Date
30/06/11 31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 CAGR
Date 25/08/11 31/05/11 23/08/10 - 25/02/09 30/10/08 26/11/07 -
Price 0.09 0.08 0.17 0.00 0.09 0.21 0.95 -
P/RPS 0.11 0.09 0.10 0.00 0.03 0.12 0.48 -32.48%
P/EPS 3.45 -0.86 106.25 0.00 -1.13 4.52 17.99 -35.61%
EY 28.95 -116.86 0.94 0.00 -88.73 22.12 5.56 55.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.47 0.00 0.21 0.46 2.50 -46.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment