[TOYOVEN] QoQ Quarter Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 101.82%
YoY- 383.98%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 18,737 24,786 16,357 19,975 21,825 23,338 21,265 -8.08%
PBT -12,952 1,386 -589 2,387 1,343 -941 -1,461 327.77%
Tax -33 -380 -239 -393 -355 -302 362 -
NP -12,985 1,006 -828 1,994 988 -1,243 -1,099 417.97%
-
NP to SH -12,985 1,006 -828 1,994 988 -1,243 -1,099 417.97%
-
Tax Rate - 27.42% - 16.46% 26.43% - - -
Total Cost 31,722 23,780 17,185 17,981 20,837 24,581 22,364 26.21%
-
Net Worth 142,193 142,444 141,243 142,420 138,888 138,888 140,065 1.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 142,193 142,444 141,243 142,420 138,888 138,888 140,065 1.00%
NOSH 132,890 123,864 117,702 117,702 117,702 117,702 117,702 8.41%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -69.30% 4.06% -5.06% 9.98% 4.53% -5.33% -5.17% -
ROE -9.13% 0.71% -0.59% 1.40% 0.71% -0.89% -0.78% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.10 20.01 13.90 16.97 18.54 19.83 18.07 -15.23%
EPS -9.77 0.81 -0.70 1.69 0.84 -1.06 -0.93 378.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.15 1.20 1.21 1.18 1.18 1.19 -6.83%
Adjusted Per Share Value based on latest NOSH - 117,702
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.10 18.65 12.31 15.03 16.42 17.56 16.00 -8.07%
EPS -9.77 0.76 -0.62 1.50 0.74 -0.94 -0.83 416.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0699 1.0718 1.0628 1.0716 1.0451 1.0451 1.0539 1.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.93 1.32 1.41 1.24 1.42 0.98 0.62 -
P/RPS 6.60 6.60 10.15 7.31 7.66 4.94 3.43 54.64%
P/EPS -9.52 162.53 -200.44 73.20 169.17 -92.80 -66.40 -72.57%
EY -10.51 0.62 -0.50 1.37 0.59 -1.08 -1.51 264.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.15 1.18 1.02 1.20 0.83 0.52 40.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 21/02/24 30/11/23 29/08/23 29/05/23 28/02/23 30/11/22 -
Price 1.25 1.40 1.41 1.28 1.27 1.57 0.71 -
P/RPS 8.87 7.00 10.15 7.54 6.85 7.92 3.93 71.97%
P/EPS -12.79 172.38 -200.44 75.56 151.30 -148.67 -76.04 -69.49%
EY -7.82 0.58 -0.50 1.32 0.66 -0.67 -1.32 227.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.22 1.18 1.06 1.08 1.33 0.60 56.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment