[TOYOVEN] QoQ Quarter Result on 31-Dec-2020 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 98500.0%
YoY- -73.0%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,288 20,695 20,927 20,452 0 15,228 19,256 -3.37%
PBT -13,061 -2,144 574 1,366 -1 -602 763 -
Tax -84 -95 -254 -382 0 -154 -295 -56.68%
NP -13,145 -2,239 320 984 -1 -756 468 -
-
NP to SH -13,145 -2,239 320 984 -1 -756 468 -
-
Tax Rate - - 44.25% 27.96% - - 38.66% -
Total Cost 31,433 22,934 20,607 19,468 1 15,984 18,788 40.88%
-
Net Worth 134,180 160,075 123,052 123,049 0 123,049 123,049 5.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,177 - 1,070 - - - - -
Div Payout % 0.00% - 334.38% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 134,180 160,075 123,052 123,049 0 123,049 123,049 5.93%
NOSH 117,702 117,702 107,002 107,000 107,000 107,000 107,000 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -71.88% -10.82% 1.53% 4.81% 0.00% -4.96% 2.43% -
ROE -9.80% -1.40% 0.26% 0.80% 0.00% -0.61% 0.38% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.54 17.58 19.56 19.11 0.00 14.23 18.00 -9.32%
EPS -11.17 -1.90 0.30 0.92 0.00 -0.71 0.44 -
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.36 1.15 1.15 0.00 1.15 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.76 15.57 15.75 15.39 0.00 11.46 14.49 -3.38%
EPS -9.89 -1.68 0.24 0.74 0.00 -0.57 0.35 -
DPS 0.89 0.00 0.81 0.00 0.00 0.00 0.00 -
NAPS 1.0096 1.2045 0.9259 0.9259 0.00 0.9259 0.9259 5.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.01 1.91 2.51 1.69 0.70 0.605 0.62 -
P/RPS 12.94 10.86 12.83 8.84 0.00 4.25 3.45 141.20%
P/EPS -18.00 -100.41 839.30 183.77 -74,900.00 -85.63 141.75 -
EY -5.56 -1.00 0.12 0.54 0.00 -1.17 0.71 -
DY 0.50 0.00 0.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.40 2.18 1.47 0.00 0.53 0.54 119.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 28/08/20 18/06/20 -
Price 1.73 2.01 2.20 2.60 0.78 0.90 0.60 -
P/RPS 11.13 11.43 11.25 13.60 0.00 6.32 3.33 123.38%
P/EPS -15.49 -105.66 735.64 282.72 -83,460.00 -127.38 137.18 -
EY -6.46 -0.95 0.14 0.35 0.00 -0.79 0.73 -
DY 0.58 0.00 0.45 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.48 1.91 2.26 0.00 0.78 0.52 104.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment