[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 107300.0%
YoY- -46.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 99,882 81,594 81,200 79,944 0 98,856 91,230 6.22%
PBT -11,719 1,341 4,645 5,816 -4 7,078 8,378 -
Tax -1,201 -1,116 -1,358 -1,528 0 -1,358 -1,313 -5.76%
NP -12,920 225 3,286 4,288 -4 5,720 7,064 -
-
NP to SH -12,920 225 3,286 4,288 -4 5,720 7,064 -
-
Tax Rate - 83.22% 29.24% 26.27% - 19.19% 15.67% -
Total Cost 112,802 81,369 77,913 75,656 4 93,136 84,165 21.53%
-
Net Worth 134,180 160,075 123,052 123,049 0 123,049 123,049 5.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 2,354 1,177 1,426 - - - 2,334 0.56%
Div Payout % 0.00% 523.12% 43.41% - - - 33.05% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 134,180 160,075 123,052 123,049 0 123,049 123,049 5.93%
NOSH 117,702 117,702 107,002 107,000 107,000 107,000 107,000 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -12.94% 0.28% 4.05% 5.36% 0.00% 5.79% 7.74% -
ROE -9.63% 0.14% 2.67% 3.48% 0.00% 4.65% 5.74% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 84.86 69.32 75.89 74.71 0.00 92.39 85.26 -0.31%
EPS -10.98 0.19 3.07 4.00 0.00 5.35 6.60 -
DPS 2.00 1.00 1.33 0.00 0.00 0.00 2.18 -5.57%
NAPS 1.14 1.36 1.15 1.15 0.00 1.15 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 75.16 61.39 61.10 60.15 0.00 74.38 68.65 6.22%
EPS -9.72 0.17 2.47 3.23 0.00 4.30 5.32 -
DPS 1.77 0.89 1.07 0.00 0.00 0.00 1.76 0.37%
NAPS 1.0096 1.2045 0.9259 0.9259 0.00 0.9259 0.9259 5.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.01 1.91 2.51 1.69 0.70 0.605 0.62 -
P/RPS 2.37 2.76 3.31 2.26 0.00 0.65 0.73 119.09%
P/EPS -18.31 999.16 81.72 42.17 -18,725.00 11.32 9.39 -
EY -5.46 0.10 1.22 2.37 -0.01 8.84 10.65 -
DY 1.00 0.52 0.53 0.00 0.00 0.00 3.52 -56.75%
P/NAPS 1.76 1.40 2.18 1.47 0.00 0.53 0.54 119.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 28/08/20 18/06/20 -
Price 1.73 2.01 2.20 2.60 0.78 0.90 0.60 -
P/RPS 2.04 2.90 2.90 3.48 0.00 0.97 0.70 103.89%
P/EPS -15.76 1,051.48 71.62 64.88 -20,865.00 16.84 9.09 -
EY -6.34 0.10 1.40 1.54 0.00 5.94 11.00 -
DY 1.16 0.50 0.61 0.00 0.00 0.00 3.64 -53.31%
P/NAPS 1.52 1.48 1.91 2.26 0.00 0.78 0.52 104.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment