[SERNKOU] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -120.91%
YoY- 93.12%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 48,399 39,188 36,915 32,858 33,325 33,681 30,479 36.14%
PBT 3,809 4,458 2,094 -493 1,201 907 168 702.59%
Tax -686 -216 -368 -22 -455 -288 -37 601.75%
NP 3,123 4,242 1,726 -515 746 619 131 729.92%
-
NP to SH 3,119 4,250 1,719 -156 746 683 131 729.21%
-
Tax Rate 18.01% 4.85% 17.57% - 37.89% 31.75% 22.02% -
Total Cost 45,276 34,946 35,189 33,373 32,579 33,062 30,348 30.59%
-
Net Worth 76,799 73,200 69,599 67,200 66,000 66,000 64,800 12.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 76,799 73,200 69,599 67,200 66,000 66,000 64,800 12.00%
NOSH 240,000 120,000 120,000 120,000 120,000 120,000 120,000 58.80%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.45% 10.82% 4.68% -1.57% 2.24% 1.84% 0.43% -
ROE 4.06% 5.81% 2.47% -0.23% 1.13% 1.03% 0.20% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.17 32.66 30.76 27.38 27.77 28.07 25.40 -14.25%
EPS 1.30 3.54 1.44 -0.43 0.62 0.52 0.11 419.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.61 0.58 0.56 0.55 0.55 0.54 -29.47%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.49 3.63 3.42 3.05 3.09 3.12 2.83 36.06%
EPS 0.29 0.39 0.16 -0.01 0.07 0.06 0.01 845.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0679 0.0646 0.0623 0.0612 0.0612 0.0601 11.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.60 1.48 1.26 1.34 1.04 1.08 1.18 -
P/RPS 2.98 4.53 4.10 4.89 3.74 3.85 4.65 -25.68%
P/EPS 46.17 41.79 87.96 -1,030.77 167.29 189.75 1,080.92 -87.80%
EY 2.17 2.39 1.14 -0.10 0.60 0.53 0.09 736.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.43 2.17 2.39 1.89 1.96 2.19 -9.68%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 27/11/17 24/08/17 25/05/17 24/02/17 23/11/16 -
Price 0.535 1.59 1.39 1.28 1.26 1.07 1.08 -
P/RPS 2.65 4.87 4.52 4.67 4.54 3.81 4.25 -27.03%
P/EPS 41.17 44.89 97.03 -984.62 202.68 187.99 989.31 -88.01%
EY 2.43 2.23 1.03 -0.10 0.49 0.53 0.10 740.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.61 2.40 2.29 2.29 1.95 2.00 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment