[EKA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -5143.62%
YoY- -287.24%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 42,272 38,298 39,276 37,689 30,446 29,561 30,299 24.78%
PBT 761 1,986 1,873 -1,123 -319 2,467 3,147 -61.08%
Tax -210 -983 -1,135 -3,618 413 -5 177 -
NP 551 1,003 738 -4,741 94 2,462 3,324 -69.72%
-
NP to SH 551 1,003 738 -4,741 94 2,462 3,324 -69.72%
-
Tax Rate 27.60% 49.50% 60.60% - - 0.20% -5.62% -
Total Cost 41,721 37,295 38,538 42,430 30,352 27,099 26,975 33.63%
-
Net Worth 82,650 87,165 88,559 84,152 72,379 92,618 90,222 -5.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 82,650 87,165 88,559 84,152 72,379 92,618 90,222 -5.66%
NOSH 110,200 119,404 122,999 118,525 93,999 117,238 118,714 -4.82%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.30% 2.62% 1.88% -12.58% 0.31% 8.33% 10.97% -
ROE 0.67% 1.15% 0.83% -5.63% 0.13% 2.66% 3.68% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.36 32.07 31.93 31.80 32.39 25.21 25.52 31.12%
EPS 0.50 0.84 0.60 -4.00 0.10 2.10 2.80 -68.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.72 0.71 0.77 0.79 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 118,525
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.55 12.28 12.59 12.08 9.76 9.47 9.71 24.80%
EPS 0.18 0.32 0.24 -1.52 0.03 0.79 1.07 -69.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2649 0.2794 0.2838 0.2697 0.232 0.2969 0.2892 -5.66%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.46 0.52 0.65 0.71 0.72 0.80 0.84 -
P/RPS 1.20 1.62 2.04 2.23 2.22 3.17 3.29 -48.85%
P/EPS 92.00 61.90 108.33 -17.75 720.00 38.10 30.00 110.64%
EY 1.09 1.62 0.92 -5.63 0.14 2.63 3.33 -52.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.90 1.00 0.94 1.01 1.11 -32.83%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 28/05/07 -
Price 0.44 0.50 0.54 0.70 0.70 0.78 0.85 -
P/RPS 1.15 1.56 1.69 2.20 2.16 3.09 3.33 -50.68%
P/EPS 88.00 59.52 90.00 -17.50 700.00 37.14 30.36 102.89%
EY 1.14 1.68 1.11 -5.71 0.14 2.69 3.29 -50.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.75 0.99 0.91 0.99 1.12 -34.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment