[CHGP] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 14.24%
YoY- 29.07%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 57,711 53,708 23,891 52,805 50,849 42,126 41,375 24.91%
PBT 8,188 8,252 5,127 5,758 5,642 5,859 5,228 34.97%
Tax -2,345 -2,237 -1,291 -1,378 -1,590 -1,418 -1,181 58.17%
NP 5,843 6,015 3,836 4,380 4,052 4,441 4,047 27.82%
-
NP to SH 5,077 5,495 4,055 4,542 3,976 4,278 4,047 16.36%
-
Tax Rate 28.64% 27.11% 25.18% 23.93% 28.18% 24.20% 22.59% -
Total Cost 51,868 47,693 20,055 48,425 46,797 37,685 37,328 24.59%
-
Net Worth 90,116 103,031 97,908 77,214 86,146 92,689 81,843 6.64%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 90,116 103,031 97,908 77,214 86,146 92,689 81,843 6.64%
NOSH 126,925 137,375 137,900 113,550 132,533 142,600 134,900 -3.99%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.12% 11.20% 16.06% 8.29% 7.97% 10.54% 9.78% -
ROE 5.63% 5.33% 4.14% 5.88% 4.62% 4.62% 4.94% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 45.47 39.10 17.32 46.50 38.37 29.54 30.67 30.11%
EPS 4.00 4.00 3.00 4.00 3.00 3.00 3.00 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.75 0.71 0.68 0.65 0.65 0.6067 11.08%
Adjusted Per Share Value based on latest NOSH - 113,550
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.73 8.12 3.61 7.99 7.69 6.37 6.26 24.89%
EPS 0.77 0.83 0.61 0.69 0.60 0.65 0.61 16.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 0.1558 0.1481 0.1168 0.1303 0.1402 0.1238 6.64%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.18 1.04 0.87 1.02 1.15 1.05 0.84 -
P/RPS 2.60 2.66 5.02 2.19 3.00 3.55 2.74 -3.44%
P/EPS 29.50 26.00 29.59 25.50 38.33 35.00 28.00 3.55%
EY 3.39 3.85 3.38 3.92 2.61 2.86 3.57 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.39 1.23 1.50 1.77 1.62 1.38 13.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 28/05/07 27/02/07 22/11/06 22/08/06 24/05/06 22/02/06 -
Price 1.03 1.21 1.18 0.99 1.03 1.16 1.03 -
P/RPS 2.27 3.09 6.81 2.13 2.68 3.93 3.36 -23.06%
P/EPS 25.75 30.25 40.13 24.75 34.33 38.67 34.33 -17.48%
EY 3.88 3.31 2.49 4.04 2.91 2.59 2.91 21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.61 1.66 1.46 1.58 1.78 1.70 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment