[CHGP] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -10.72%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 31,303 36,497 46,387 23,891 41,375 24,360 18,298 6.72%
PBT -2,086 407 918 5,127 5,228 8,873 2,443 -
Tax 2,112 221 522 -1,291 -1,181 -864 -2,444 -
NP 26 628 1,440 3,836 4,047 8,009 -1 -
-
NP to SH -338 1,027 957 4,055 4,047 8,009 2,061 -
-
Tax Rate - -54.30% -56.86% 25.18% 22.59% 9.74% 100.04% -
Total Cost 31,277 35,869 44,947 20,055 37,328 16,351 18,299 6.70%
-
Net Worth 53,649 45,887 44,382 97,908 81,843 63,022 38,223 4.19%
Dividend
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 53,649 45,887 44,382 97,908 81,843 63,022 38,223 4.19%
NOSH 144,999 139,054 138,695 137,900 134,900 80,090 30,578 20.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.08% 1.72% 3.10% 16.06% 9.78% 32.88% -0.01% -
ROE -0.63% 2.24% 2.16% 4.14% 4.94% 12.71% 5.39% -
Per Share
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.59 26.25 33.45 17.32 30.67 30.42 59.84 -11.61%
EPS -0.24 0.74 0.69 3.00 3.00 10.00 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.33 0.32 0.71 0.6067 0.7869 1.25 -13.71%
Adjusted Per Share Value based on latest NOSH - 137,900
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 4.74 5.52 7.02 3.61 6.26 3.68 2.77 6.72%
EPS -0.05 0.16 0.14 0.61 0.61 1.21 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0812 0.0694 0.0671 0.1481 0.1238 0.0953 0.0578 4.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/03/12 31/03/11 31/03/10 29/12/06 30/12/05 31/12/04 - -
Price 0.26 0.31 0.27 0.87 0.84 1.44 0.00 -
P/RPS 1.20 1.18 0.81 5.02 2.74 4.73 0.00 -
P/EPS -111.54 41.97 39.13 29.59 28.00 14.40 0.00 -
EY -0.90 2.38 2.56 3.38 3.57 6.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.94 0.84 1.23 1.38 1.83 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/05/12 25/05/11 26/05/10 27/02/07 22/02/06 07/02/05 02/04/04 -
Price 0.21 0.32 0.21 1.18 1.03 1.39 0.00 -
P/RPS 0.97 1.22 0.63 6.81 3.36 4.57 0.00 -
P/EPS -90.09 43.33 30.43 40.13 34.33 13.90 0.00 -
EY -1.11 2.31 3.29 2.49 2.91 7.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.97 0.66 1.66 1.70 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment