[CHGP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 35.51%
YoY- 28.45%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 36,781 56,367 57,711 53,708 23,891 52,805 50,849 -19.37%
PBT 4,650 4,189 8,188 8,252 5,127 5,758 5,642 -12.06%
Tax -790 -1,374 -2,345 -2,237 -1,291 -1,378 -1,590 -37.18%
NP 3,860 2,815 5,843 6,015 3,836 4,380 4,052 -3.17%
-
NP to SH 4,235 2,212 5,077 5,495 4,055 4,542 3,976 4.28%
-
Tax Rate 16.99% 32.80% 28.64% 27.11% 25.18% 23.93% 28.18% -
Total Cost 32,921 53,552 51,868 47,693 20,055 48,425 46,797 -20.85%
-
Net Worth 97,024 79,632 90,116 103,031 97,908 77,214 86,146 8.22%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 97,024 79,632 90,116 103,031 97,908 77,214 86,146 8.22%
NOSH 129,366 110,600 126,925 137,375 137,900 113,550 132,533 -1.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.49% 4.99% 10.12% 11.20% 16.06% 8.29% 7.97% -
ROE 4.36% 2.78% 5.63% 5.33% 4.14% 5.88% 4.62% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.43 50.96 45.47 39.10 17.32 46.50 38.37 -18.07%
EPS 3.06 2.00 4.00 4.00 3.00 4.00 3.00 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.71 0.75 0.71 0.68 0.65 9.98%
Adjusted Per Share Value based on latest NOSH - 137,375
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.56 8.53 8.73 8.12 3.61 7.99 7.69 -19.39%
EPS 0.64 0.33 0.77 0.83 0.61 0.69 0.60 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.1205 0.1363 0.1558 0.1481 0.1168 0.1303 8.24%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.75 1.00 1.18 1.04 0.87 1.02 1.15 -
P/RPS 2.64 1.96 2.60 2.66 5.02 2.19 3.00 -8.14%
P/EPS 22.91 50.00 29.50 26.00 29.59 25.50 38.33 -28.97%
EY 4.36 2.00 3.39 3.85 3.38 3.92 2.61 40.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.39 1.66 1.39 1.23 1.50 1.77 -31.58%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 21/11/07 22/08/07 28/05/07 27/02/07 22/11/06 22/08/06 -
Price 0.55 0.81 1.03 1.21 1.18 0.99 1.03 -
P/RPS 1.93 1.59 2.27 3.09 6.81 2.13 2.68 -19.60%
P/EPS 16.80 40.50 25.75 30.25 40.13 24.75 34.33 -37.81%
EY 5.95 2.47 3.88 3.31 2.49 4.04 2.91 60.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.13 1.45 1.61 1.66 1.46 1.58 -40.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment