[BTM] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -9.55%
YoY- -571.9%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 3,049 3,862 3,568 2,018 2,520 1,965 2,509 13.83%
PBT -181 -949 -976 -1,411 -1,379 110 86 -
Tax 123 0 0 0 91 0 0 -
NP -58 -949 -976 -1,411 -1,288 110 86 -
-
NP to SH -58 -949 -976 -1,411 -1,288 110 86 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 3,107 4,811 4,544 3,429 3,808 1,855 2,423 17.97%
-
Net Worth 12,283 12,218 13,419 14,273 12,369 8,171 8,281 29.96%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 12,283 12,218 13,419 14,273 12,369 8,171 8,281 29.96%
NOSH 40,943 40,729 40,666 40,780 32,551 31,428 31,851 18.16%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -1.90% -24.57% -27.35% -69.92% -51.11% 5.60% 3.43% -
ROE -0.47% -7.77% -7.27% -9.89% -10.41% 1.35% 1.04% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 7.45 9.48 8.77 4.95 7.74 6.25 7.88 -3.66%
EPS -0.14 -2.33 -2.40 -3.46 -3.96 0.35 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.33 0.35 0.38 0.26 0.26 9.98%
Adjusted Per Share Value based on latest NOSH - 40,780
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.24 0.31 0.28 0.16 0.20 0.16 0.20 12.88%
EPS 0.00 -0.08 -0.08 -0.11 -0.10 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.0097 0.0107 0.0114 0.0098 0.0065 0.0066 30.05%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.34 0.25 0.34 0.40 0.59 0.14 0.14 -
P/RPS 4.57 2.64 3.88 8.08 7.62 2.24 1.78 87.17%
P/EPS -240.01 -10.73 -14.17 -11.56 -14.91 40.00 51.85 -
EY -0.42 -9.32 -7.06 -8.65 -6.71 2.50 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.83 1.03 1.14 1.55 0.54 0.54 63.38%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 30/08/10 24/05/10 25/02/10 20/11/09 20/08/09 -
Price 0.35 0.39 0.34 0.34 0.39 0.14 0.14 -
P/RPS 4.70 4.11 3.88 6.87 5.04 2.24 1.78 90.69%
P/EPS -247.07 -16.74 -14.17 -9.83 -9.86 40.00 51.85 -
EY -0.40 -5.97 -7.06 -10.18 -10.15 2.50 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.30 1.03 0.97 1.03 0.54 0.54 67.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment