[BNASTRA] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
24-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 76.01%
YoY- -492.37%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 76,251 83,825 82,387 67,654 75,962 74,863 67,766 8.15%
PBT -1,416 -119 -830 -1,923 -10,355 -2,081 131 -
Tax 0 201 -375 0 1,610 -58 -160 -
NP -1,416 82 -1,205 -1,923 -8,745 -2,139 -29 1226.48%
-
NP to SH -1,350 328 -1,448 -2,107 -8,782 -1,749 92 -
-
Tax Rate - - - - - - 122.14% -
Total Cost 77,667 83,743 83,592 69,577 84,707 77,002 67,795 9.45%
-
Net Worth 87,020 100,382 98,702 99,419 101,476 110,788 105,826 -12.19%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 87,020 100,382 98,702 99,419 101,476 110,788 105,826 -12.19%
NOSH 139,971 142,608 140,582 139,536 140,044 139,920 131,428 4.27%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -1.86% 0.10% -1.46% -2.84% -11.51% -2.86% -0.04% -
ROE -1.55% 0.33% -1.47% -2.12% -8.65% -1.58% 0.09% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 54.48 58.78 58.60 48.48 54.24 53.50 51.56 3.73%
EPS -0.96 0.23 -1.03 -1.51 -6.27 -1.25 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.7039 0.7021 0.7125 0.7246 0.7918 0.8052 -15.79%
Adjusted Per Share Value based on latest NOSH - 139,536
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 7.00 7.70 7.56 6.21 6.97 6.87 6.22 8.17%
EPS -0.12 0.03 -0.13 -0.19 -0.81 -0.16 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0922 0.0906 0.0913 0.0932 0.1017 0.0972 -12.21%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.20 0.18 0.19 0.24 0.32 0.29 0.35 -
P/RPS 0.37 0.31 0.32 0.50 0.59 0.54 0.68 -33.27%
P/EPS -20.74 78.26 -18.45 -15.89 -5.10 -23.20 500.00 -
EY -4.82 1.28 -5.42 -6.29 -19.60 -4.31 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.27 0.34 0.44 0.37 0.43 -17.83%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 30/03/11 17/12/10 28/09/10 24/06/10 25/03/10 10/12/09 17/09/09 -
Price 0.20 0.19 0.17 0.21 0.32 0.30 0.31 -
P/RPS 0.37 0.32 0.29 0.43 0.59 0.56 0.60 -27.48%
P/EPS -20.74 82.61 -16.50 -13.91 -5.10 -24.00 442.86 -
EY -4.82 1.21 -6.06 -7.19 -19.60 -4.17 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.24 0.29 0.44 0.38 0.38 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment