[GESHEN] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -211.79%
YoY- 92.09%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,702 22,671 22,817 20,080 22,943 21,523 17,631 11.30%
PBT -1,375 1,441 -765 -187 338 -3,907 -1,595 -9.42%
Tax 0 -516 43 -101 124 398 340 -
NP -1,375 925 -722 -288 462 -3,509 -1,255 6.28%
-
NP to SH -1,385 953 -710 -256 229 -3,509 -1,255 6.79%
-
Tax Rate - 35.81% - - -36.69% - - -
Total Cost 22,077 21,746 23,539 20,368 22,481 25,032 18,886 10.97%
-
Net Worth 37,913 39,959 37,934 37,302 44,919 38,436 42,346 -7.11%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 37,913 39,959 37,934 37,302 44,919 38,436 42,346 -7.11%
NOSH 77,374 79,918 75,869 73,142 88,076 76,872 76,993 0.32%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -6.64% 4.08% -3.16% -1.43% 2.01% -16.30% -7.12% -
ROE -3.65% 2.38% -1.87% -0.69% 0.51% -9.13% -2.96% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.76 28.37 30.07 27.45 26.05 28.00 22.90 10.95%
EPS -1.80 1.24 -0.92 -0.35 0.26 -4.56 -1.63 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.50 0.51 0.51 0.50 0.55 -7.41%
Adjusted Per Share Value based on latest NOSH - 73,142
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.40 16.87 16.97 14.94 17.07 16.01 13.12 11.28%
EPS -1.03 0.71 -0.53 -0.19 0.17 -2.61 -0.93 7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.2973 0.2822 0.2775 0.3342 0.2859 0.315 -7.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.22 0.22 0.20 0.28 0.22 0.30 0.29 -
P/RPS 0.82 0.78 0.67 1.02 0.84 1.07 1.27 -25.31%
P/EPS -12.29 18.45 -21.37 -80.00 84.62 -6.57 -17.79 -21.86%
EY -8.14 5.42 -4.68 -1.25 1.18 -15.22 -5.62 28.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.40 0.55 0.43 0.60 0.53 -10.34%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 25/11/10 24/08/10 25/05/10 22/02/10 26/11/09 -
Price 0.24 0.215 0.32 0.20 0.28 0.30 0.32 -
P/RPS 0.90 0.76 1.06 0.73 1.07 1.07 1.40 -25.53%
P/EPS -13.41 18.03 -34.19 -57.14 107.69 -6.57 -19.63 -22.45%
EY -7.46 5.55 -2.92 -1.75 0.93 -15.22 -5.09 29.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.64 0.39 0.55 0.60 0.58 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment