[GESHEN] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 38.34%
YoY- -0.59%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 86,270 88,511 87,363 82,177 75,469 68,604 66,300 19.20%
PBT -886 827 -4,521 -5,351 -8,382 -8,389 -5,141 -69.06%
Tax -574 -450 464 761 845 852 102 -
NP -1,460 377 -4,057 -4,590 -7,537 -7,537 -5,039 -56.24%
-
NP to SH -1,398 216 -4,246 -4,791 -7,770 -7,537 -5,039 -57.49%
-
Tax Rate - 54.41% - - - - - -
Total Cost 87,730 88,134 91,420 86,767 83,006 76,141 71,339 14.79%
-
Net Worth 37,913 39,959 37,934 37,302 44,919 38,436 42,346 -7.11%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 37,913 39,959 37,934 37,302 44,919 38,436 42,346 -7.11%
NOSH 77,374 79,918 75,869 73,142 88,076 76,872 76,993 0.32%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -1.69% 0.43% -4.64% -5.59% -9.99% -10.99% -7.60% -
ROE -3.69% 0.54% -11.19% -12.84% -17.30% -19.61% -11.90% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 111.50 110.75 115.15 112.35 85.69 89.24 86.11 18.81%
EPS -1.81 0.27 -5.60 -6.55 -8.82 -9.80 -6.54 -57.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.50 0.51 0.51 0.50 0.55 -7.41%
Adjusted Per Share Value based on latest NOSH - 73,142
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.18 65.84 64.99 61.13 56.14 51.04 49.32 19.21%
EPS -1.04 0.16 -3.16 -3.56 -5.78 -5.61 -3.75 -57.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.2973 0.2822 0.2775 0.3342 0.2859 0.315 -7.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.22 0.22 0.20 0.28 0.22 0.30 0.29 -
P/RPS 0.20 0.20 0.17 0.25 0.26 0.34 0.34 -29.81%
P/EPS -12.18 81.40 -3.57 -4.27 -2.49 -3.06 -4.43 96.37%
EY -8.21 1.23 -27.98 -23.39 -40.10 -32.68 -22.57 -49.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.40 0.55 0.43 0.60 0.53 -10.34%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 25/11/10 24/08/10 25/05/10 22/02/10 26/11/09 -
Price 0.24 0.215 0.32 0.20 0.28 0.30 0.32 -
P/RPS 0.22 0.19 0.28 0.18 0.33 0.34 0.37 -29.31%
P/EPS -13.28 79.55 -5.72 -3.05 -3.17 -3.06 -4.89 94.77%
EY -7.53 1.26 -17.49 -32.75 -31.51 -32.68 -20.45 -48.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.64 0.39 0.55 0.60 0.58 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment