[DPS] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 2698.46%
YoY- 1107.76%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 15,190 7,333 14,222 13,394 10,387 5,537 9,815 33.69%
PBT 2,824 474 85 10,914 390 -897 1,853 32.33%
Tax 0 0 56 0 0 0 -55 -
NP 2,824 474 141 10,914 390 -897 1,798 35.00%
-
NP to SH 2,824 474 141 10,914 390 -897 1,798 35.00%
-
Tax Rate 0.00% 0.00% -65.88% 0.00% 0.00% - 2.97% -
Total Cost 12,366 6,859 14,081 2,480 9,997 6,434 8,017 33.39%
-
Net Worth 129,309 129,309 123,431 123,431 117,554 117,554 117,554 6.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 129,309 129,309 123,431 123,431 117,554 117,554 117,554 6.54%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.59% 6.46% 0.99% 81.48% 3.75% -16.20% 18.32% -
ROE 2.18% 0.37% 0.11% 8.84% 0.33% -0.76% 1.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.58 1.25 2.42 2.28 1.77 0.94 1.67 33.53%
EPS 0.48 0.08 0.02 1.86 0.07 -0.15 0.31 33.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.20 0.20 0.20 6.54%
Adjusted Per Share Value based on latest NOSH - 587,770
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.75 2.78 5.38 5.07 3.93 2.10 3.71 33.81%
EPS 1.07 0.18 0.05 4.13 0.15 -0.34 0.68 35.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4894 0.4894 0.4672 0.4672 0.4449 0.4449 0.4449 6.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.08 0.07 0.045 0.08 0.065 0.08 0.075 -
P/RPS 3.10 5.61 1.86 3.51 3.68 8.49 4.49 -21.83%
P/EPS 16.65 86.80 187.59 4.31 97.96 -52.42 24.52 -22.69%
EY 6.01 1.15 0.53 23.21 1.02 -1.91 4.08 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.21 0.38 0.33 0.40 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.115 0.11 0.07 0.07 0.065 0.065 0.08 -
P/RPS 4.45 8.82 2.89 3.07 3.68 6.90 4.79 -4.77%
P/EPS 23.94 136.40 291.80 3.77 97.96 -42.59 26.15 -5.70%
EY 4.18 0.73 0.34 26.53 1.02 -2.35 3.82 6.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.33 0.33 0.33 0.33 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment