[WANGZNG] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -46.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 40,166 49,448 49,698 41,218 40,166 39,873 45,323 -7.71%
PBT 3,996 -13,373 2,778 2,473 3,996 4,910 4,969 -13.48%
Tax -667 -425 -776 -692 -667 -1,197 -1,298 -35.76%
NP 3,329 -13,798 2,002 1,781 3,329 3,713 3,671 -6.29%
-
NP to SH 3,329 -13,798 2,002 1,781 3,329 3,713 3,671 -6.29%
-
Tax Rate 16.69% - 27.93% 27.98% 16.69% 24.38% 26.12% -
Total Cost 36,837 63,246 47,696 39,437 36,837 36,160 41,652 -7.84%
-
Net Worth 68,408 59,991 74,325 75,548 73,935 68,245 46,795 28.71%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 4,195 - - - - -
Div Payout % - - 209.58% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 68,408 59,991 74,325 75,548 73,935 68,245 46,795 28.71%
NOSH 120,014 119,982 119,880 120,337 120,180 115,669 80,681 30.21%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 8.29% -27.90% 4.03% 4.32% 8.29% 9.31% 8.10% -
ROE 4.87% -23.00% 2.69% 2.36% 4.50% 5.44% 7.84% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 33.47 41.21 41.46 34.25 33.42 34.47 56.18 -29.13%
EPS 2.77 -11.50 1.67 1.48 2.77 3.21 4.55 -28.10%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.62 0.6278 0.6152 0.59 0.58 -1.14%
Adjusted Per Share Value based on latest NOSH - 120,337
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 25.06 30.85 31.00 25.71 25.06 24.87 28.27 -7.70%
EPS 2.08 -8.61 1.25 1.11 2.08 2.32 2.29 -6.19%
DPS 0.00 0.00 2.62 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.3742 0.4637 0.4713 0.4612 0.4257 0.2919 28.71%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 0.47 0.68 0.88 1.08 1.16 0.00 0.00 -
P/RPS 1.40 1.65 2.12 3.15 3.47 0.00 0.00 -
P/EPS 16.94 -5.91 52.69 72.97 41.88 0.00 0.00 -
EY 5.90 -16.91 1.90 1.37 2.39 0.00 0.00 -
DY 0.00 0.00 3.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.36 1.42 1.72 1.89 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 28/11/05 14/09/05 15/06/05 28/02/05 29/11/04 18/10/04 -
Price 0.55 0.50 0.70 0.94 1.12 1.20 0.00 -
P/RPS 1.64 1.21 1.69 2.74 3.35 3.48 0.00 -
P/EPS 19.83 -4.35 41.92 63.51 40.43 37.38 0.00 -
EY 5.04 -23.00 2.39 1.57 2.47 2.68 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.13 1.50 1.82 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment