[EURO] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 322.52%
YoY- 346.67%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,292 18,346 18,138 23,830 23,951 26,775 19,838 -5.26%
PBT -568 381 722 1,799 937 1,366 874 -
Tax -399 487 -281 -272 -483 -558 -335 12.34%
NP -967 868 441 1,527 454 808 539 -
-
NP to SH -1,003 1,478 561 1,407 333 693 373 -
-
Tax Rate - -127.82% 38.92% 15.12% 51.55% 40.85% 38.33% -
Total Cost 19,259 17,478 17,697 22,303 23,497 25,967 19,299 -0.13%
-
Net Worth 72,900 75,330 72,900 72,900 70,469 70,469 70,469 2.28%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 72,900 75,330 72,900 72,900 70,469 70,469 70,469 2.28%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.29% 4.73% 2.43% 6.41% 1.90% 3.02% 2.72% -
ROE -1.38% 1.96% 0.77% 1.93% 0.47% 0.98% 0.53% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.53 7.55 7.46 9.81 9.86 11.02 8.16 -5.21%
EPS -0.41 0.61 0.23 0.58 0.14 0.29 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.30 0.30 0.29 0.29 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.37 1.38 1.36 1.79 1.80 2.01 1.49 -5.43%
EPS -0.08 0.11 0.04 0.11 0.03 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0566 0.0547 0.0547 0.0529 0.0529 0.0529 2.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.25 0.205 0.22 0.215 0.235 0.25 0.20 -
P/RPS 3.32 2.72 2.95 2.19 2.38 2.27 2.45 22.43%
P/EPS -60.57 33.70 95.29 37.13 171.49 87.66 130.29 -
EY -1.65 2.97 1.05 2.69 0.58 1.14 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.66 0.73 0.72 0.81 0.86 0.69 13.09%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 24/11/16 29/08/16 25/05/16 29/02/16 25/11/15 -
Price 0.225 0.22 0.205 0.205 0.225 0.235 0.26 -
P/RPS 2.99 2.91 2.75 2.09 2.28 2.13 3.18 -4.02%
P/EPS -54.51 36.17 88.80 35.41 164.19 82.40 169.38 -
EY -1.83 2.76 1.13 2.82 0.61 1.21 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.68 0.68 0.78 0.81 0.90 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment