[ARANK] QoQ Quarter Result on 30-Apr-2022 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 15.53%
YoY- 11.55%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 154,869 158,170 190,626 200,040 206,608 180,634 104,031 30.28%
PBT 3,180 4,071 6,228 6,105 5,234 3,445 -919 -
Tax -1,055 -1,262 -1,782 -1,502 -1,301 -1,345 -1,008 3.07%
NP 2,125 2,809 4,446 4,603 3,933 2,100 -1,927 -
-
NP to SH 2,912 3,530 5,084 5,275 4,566 3,740 -277 -
-
Tax Rate 33.18% 31.00% 28.61% 24.60% 24.86% 39.04% - -
Total Cost 152,744 155,361 186,180 195,437 202,675 178,534 105,958 27.52%
-
Net Worth 163,105 164,421 160,923 155,676 150,369 146,342 144,024 8.62%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - 4,810 - - - 3,857 -
Div Payout % - - 94.61% - - - 0.00% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 163,105 164,421 160,923 155,676 150,369 146,342 144,024 8.62%
NOSH 178,651 177,961 177,961 177,961 177,791 176,857 173,694 1.88%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 1.37% 1.78% 2.33% 2.30% 1.90% 1.16% -1.85% -
ROE 1.79% 2.15% 3.16% 3.39% 3.04% 2.56% -0.19% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 88.30 90.43 108.98 114.36 118.16 103.68 60.67 28.33%
EPS 1.66 2.02 2.91 3.02 2.61 2.15 -0.16 -
DPS 0.00 0.00 2.75 0.00 0.00 0.00 2.25 -
NAPS 0.93 0.94 0.92 0.89 0.86 0.84 0.84 7.00%
Adjusted Per Share Value based on latest NOSH - 177,961
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 86.64 88.48 106.64 111.91 115.58 101.05 58.20 30.28%
EPS 1.63 1.97 2.84 2.95 2.55 2.09 -0.15 -
DPS 0.00 0.00 2.69 0.00 0.00 0.00 2.16 -
NAPS 0.9125 0.9198 0.9002 0.8709 0.8412 0.8187 0.8057 8.62%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.60 0.525 0.52 0.57 0.545 0.605 0.58 -
P/RPS 0.68 0.58 0.48 0.50 0.46 0.58 0.96 -20.48%
P/EPS 36.14 26.01 17.89 18.90 20.87 28.18 -359.01 -
EY 2.77 3.84 5.59 5.29 4.79 3.55 -0.28 -
DY 0.00 0.00 5.29 0.00 0.00 0.00 3.88 -
P/NAPS 0.65 0.56 0.57 0.64 0.63 0.72 0.69 -3.89%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 05/12/22 28/09/22 29/06/22 30/03/22 08/12/21 29/09/21 -
Price 0.56 0.57 0.53 0.50 0.585 0.575 0.67 -
P/RPS 0.63 0.63 0.49 0.44 0.50 0.55 1.10 -30.96%
P/EPS 33.73 28.24 18.23 16.58 22.40 26.78 -414.72 -
EY 2.96 3.54 5.48 6.03 4.46 3.73 -0.24 -
DY 0.00 0.00 5.19 0.00 0.00 0.00 3.36 -
P/NAPS 0.60 0.61 0.58 0.56 0.68 0.68 0.80 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment