[ARKA] QoQ Quarter Result on 28-Feb-2002 [#3]

Announcement Date
16-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 31.46%
YoY- -817.33%
View:
Show?
Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 9,886 10,193 13,050 9,048 11,323 10,779 12,195 -13.04%
PBT -939 -487 175 -522 -542 -439 108 -
Tax 82 487 59 522 542 439 184 -41.62%
NP -857 0 234 0 0 0 292 -
-
NP to SH -857 -489 234 -538 -785 -598 292 -
-
Tax Rate - - -33.71% - - - -170.37% -
Total Cost 10,743 10,193 12,816 9,048 11,323 10,779 11,903 -6.60%
-
Net Worth 23,138 24,305 24,555 24,428 24,768 25,599 26,110 -7.73%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 23,138 24,305 24,555 24,428 24,768 25,599 26,110 -7.73%
NOSH 28,566 28,934 28,888 29,081 19,974 19,999 19,931 27.09%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -8.67% 0.00% 1.79% 0.00% 0.00% 0.00% 2.39% -
ROE -3.70% -2.01% 0.95% -2.20% -3.17% -2.34% 1.12% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 34.61 35.23 45.17 31.11 56.69 53.90 61.18 -31.57%
EPS -3.00 -1.69 0.81 -1.85 -3.93 -2.99 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.84 0.85 0.84 1.24 1.28 1.31 -27.40%
Adjusted Per Share Value based on latest NOSH - 29,081
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 15.09 15.56 19.92 13.81 17.29 16.46 18.62 -13.06%
EPS -1.31 -0.75 0.36 -0.82 -1.20 -0.91 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3533 0.3711 0.3749 0.373 0.3781 0.3908 0.3986 -7.72%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.78 0.98 1.24 1.20 1.53 1.30 1.17 -
P/RPS 2.25 2.78 2.74 3.86 2.70 2.41 1.91 11.52%
P/EPS -26.00 -57.99 153.09 -64.86 -38.93 -43.48 79.86 -
EY -3.85 -1.72 0.65 -1.54 -2.57 -2.30 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.46 1.43 1.23 1.02 0.89 5.17%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 28/01/03 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 -
Price 0.83 0.82 1.15 1.20 1.31 1.55 1.30 -
P/RPS 2.40 2.33 2.55 3.86 2.31 2.88 2.12 8.61%
P/EPS -27.67 -48.52 141.98 -64.86 -33.33 -51.84 88.74 -
EY -3.61 -2.06 0.70 -1.54 -3.00 -1.93 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.98 1.35 1.43 1.06 1.21 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment