[PA] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -98.11%
YoY- -97.7%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 150,657 129,420 104,755 84,810 133,848 138,331 116,148 18.88%
PBT 15,645 11,907 13,585 299 15,300 15,150 9,766 36.79%
Tax -4,293 -3,245 -10,263 -60 -2,664 0 -163 779.95%
NP 11,352 8,662 3,322 239 12,636 15,150 9,603 11.76%
-
NP to SH 11,352 8,662 3,322 239 12,636 15,150 9,605 11.75%
-
Tax Rate 27.44% 27.25% 75.55% 20.07% 17.41% 0.00% 1.67% -
Total Cost 139,305 120,758 101,433 84,571 121,212 123,181 106,545 19.51%
-
Net Worth 286,015 281,682 268,924 252,901 244,823 230,799 216,387 20.37%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 7,467 - 7,167 - - - 6,305 11.90%
Div Payout % 65.78% - 215.76% - - - 65.64% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 286,015 281,682 268,924 252,901 244,823 230,799 216,387 20.37%
NOSH 1,493,551 1,493,551 1,493,551 1,493,551 1,493,551 1,384,156 1,294,981 9.94%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.53% 6.69% 3.17% 0.28% 9.44% 10.95% 8.27% -
ROE 3.97% 3.08% 1.24% 0.09% 5.16% 6.56% 4.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.09 9.03 7.31 6.20 10.08 10.77 9.21 6.25%
EPS 0.76 0.60 0.23 0.02 0.95 1.22 0.76 0.00%
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.50 0.00%
NAPS 0.1915 0.1965 0.1876 0.1849 0.1843 0.1797 0.1716 7.56%
Adjusted Per Share Value based on latest NOSH - 1,493,551
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.01 8.60 6.96 5.64 8.89 9.19 7.72 18.85%
EPS 0.75 0.58 0.22 0.02 0.84 1.01 0.64 11.12%
DPS 0.50 0.00 0.48 0.00 0.00 0.00 0.42 12.29%
NAPS 0.1901 0.1872 0.1787 0.1681 0.1627 0.1534 0.1438 20.39%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.27 0.24 0.255 0.285 0.275 0.255 0.27 -
P/RPS 2.68 2.66 3.49 4.60 2.73 2.37 2.93 -5.75%
P/EPS 35.52 39.72 110.04 1,631.03 28.91 21.62 35.45 0.13%
EY 2.82 2.52 0.91 0.06 3.46 4.63 2.82 0.00%
DY 1.85 0.00 1.96 0.00 0.00 0.00 1.85 0.00%
P/NAPS 1.41 1.22 1.36 1.54 1.49 1.42 1.57 -6.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 25/08/23 30/05/23 21/02/23 22/11/22 22/08/22 -
Price 0.35 0.275 0.25 0.255 0.335 0.255 0.29 -
P/RPS 3.47 3.05 3.42 4.11 3.32 2.37 3.15 6.64%
P/EPS 46.05 45.51 107.88 1,459.34 35.22 21.62 38.07 13.48%
EY 2.17 2.20 0.93 0.07 2.84 4.63 2.63 -11.99%
DY 1.43 0.00 2.00 0.00 0.00 0.00 1.72 -11.55%
P/NAPS 1.83 1.40 1.33 1.38 1.82 1.42 1.69 5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment