[T7GLOBAL] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 35.97%
YoY- 51.69%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 186,869 203,141 196,910 81,435 92,789 96,854 123,932 31.46%
PBT 11,405 13,594 6,313 8,459 5,840 8,351 6,797 41.16%
Tax -951 59 -1,220 -796 -212 -820 -203 179.71%
NP 10,454 13,653 5,093 7,663 5,628 7,531 6,594 35.92%
-
NP to SH 9,987 13,616 5,089 7,639 5,618 7,383 6,594 31.85%
-
Tax Rate 8.34% -0.43% 19.33% 9.41% 3.63% 9.82% 2.99% -
Total Cost 176,415 189,488 191,817 73,772 87,161 89,323 117,338 31.20%
-
Net Worth 327,202 321,522 251,384 147,455 143,003 132,973 127,040 87.78%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 4,871 - 61 - - - -
Div Payout % - 35.78% - 0.80% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 327,202 321,522 251,384 147,455 143,003 132,973 127,040 87.78%
NOSH 244,180 243,577 204,377 204,798 204,290 198,467 201,651 13.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.59% 6.72% 2.59% 9.41% 6.07% 7.78% 5.32% -
ROE 3.05% 4.23% 2.02% 5.18% 3.93% 5.55% 5.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 76.53 83.40 96.35 39.76 45.42 48.80 61.46 15.72%
EPS 4.09 5.59 2.49 3.73 2.75 3.72 3.27 16.07%
DPS 0.00 2.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.23 0.72 0.70 0.67 0.63 65.31%
Adjusted Per Share Value based on latest NOSH - 204,798
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.22 24.16 23.42 9.69 11.04 11.52 14.74 31.43%
EPS 1.19 1.62 0.61 0.91 0.67 0.88 0.78 32.49%
DPS 0.00 0.58 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.3891 0.3824 0.299 0.1754 0.1701 0.1581 0.1511 87.76%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.74 0.92 1.49 2.20 2.04 3.00 3.00 -
P/RPS 0.97 1.10 1.55 5.53 4.49 6.15 4.88 -65.90%
P/EPS 18.09 16.46 59.84 58.98 74.18 80.65 91.74 -66.08%
EY 5.53 6.08 1.67 1.70 1.35 1.24 1.09 194.96%
DY 0.00 2.17 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 1.21 3.06 2.91 4.48 4.76 -76.24%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 20/11/08 22/08/08 23/05/08 22/02/08 30/11/07 -
Price 1.31 0.75 1.14 1.86 2.37 2.08 2.88 -
P/RPS 1.71 0.90 1.18 4.68 5.22 4.26 4.69 -48.93%
P/EPS 32.03 13.42 45.78 49.87 86.18 55.91 88.07 -49.01%
EY 3.12 7.45 2.18 2.01 1.16 1.79 1.14 95.53%
DY 0.00 2.67 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.98 0.57 0.93 2.58 3.39 3.10 4.57 -64.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment