[T7GLOBAL] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -33.38%
YoY- -22.82%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 171,651 186,869 203,141 196,910 81,435 92,789 96,854 46.49%
PBT 4,240 11,405 13,594 6,313 8,459 5,840 8,351 -36.38%
Tax -803 -951 59 -1,220 -796 -212 -820 -1.38%
NP 3,437 10,454 13,653 5,093 7,663 5,628 7,531 -40.75%
-
NP to SH 2,751 9,987 13,616 5,089 7,639 5,618 7,383 -48.24%
-
Tax Rate 18.94% 8.34% -0.43% 19.33% 9.41% 3.63% 9.82% -
Total Cost 168,214 176,415 189,488 191,817 73,772 87,161 89,323 52.55%
-
Net Worth 326,224 327,202 321,522 251,384 147,455 143,003 132,973 82.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 4,871 - 61 - - -
Div Payout % - - 35.78% - 0.80% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 326,224 327,202 321,522 251,384 147,455 143,003 132,973 82.00%
NOSH 243,451 244,180 243,577 204,377 204,798 204,290 198,467 14.60%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.00% 5.59% 6.72% 2.59% 9.41% 6.07% 7.78% -
ROE 0.84% 3.05% 4.23% 2.02% 5.18% 3.93% 5.55% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 70.51 76.53 83.40 96.35 39.76 45.42 48.80 27.83%
EPS 1.13 4.09 5.59 2.49 3.73 2.75 3.72 -54.84%
DPS 0.00 0.00 2.00 0.00 0.03 0.00 0.00 -
NAPS 1.34 1.34 1.32 1.23 0.72 0.70 0.67 58.80%
Adjusted Per Share Value based on latest NOSH - 204,377
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.27 22.06 23.99 23.25 9.62 10.96 11.44 46.47%
EPS 0.32 1.18 1.61 0.60 0.90 0.66 0.87 -48.69%
DPS 0.00 0.00 0.58 0.00 0.01 0.00 0.00 -
NAPS 0.3852 0.3863 0.3796 0.2968 0.1741 0.1689 0.157 82.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.39 0.74 0.92 1.49 2.20 2.04 3.00 -
P/RPS 1.97 0.97 1.10 1.55 5.53 4.49 6.15 -53.21%
P/EPS 123.01 18.09 16.46 59.84 58.98 74.18 80.65 32.53%
EY 0.81 5.53 6.08 1.67 1.70 1.35 1.24 -24.73%
DY 0.00 0.00 2.17 0.00 0.01 0.00 0.00 -
P/NAPS 1.04 0.55 0.70 1.21 3.06 2.91 4.48 -62.26%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 23/02/09 20/11/08 22/08/08 23/05/08 22/02/08 -
Price 1.31 1.31 0.75 1.14 1.86 2.37 2.08 -
P/RPS 1.86 1.71 0.90 1.18 4.68 5.22 4.26 -42.47%
P/EPS 115.93 32.03 13.42 45.78 49.87 86.18 55.91 62.67%
EY 0.86 3.12 7.45 2.18 2.01 1.16 1.79 -38.68%
DY 0.00 0.00 2.67 0.00 0.02 0.00 0.00 -
P/NAPS 0.98 0.98 0.57 0.93 2.58 3.39 3.10 -53.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment