[T7GLOBAL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -23.91%
YoY- 36.19%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 203,141 196,910 81,435 92,789 96,854 123,932 95,501 65.01%
PBT 13,594 6,313 8,459 5,840 8,351 6,797 5,082 92.12%
Tax 59 -1,220 -796 -212 -820 -203 -46 -
NP 13,653 5,093 7,663 5,628 7,531 6,594 5,036 93.84%
-
NP to SH 13,616 5,089 7,639 5,618 7,383 6,594 5,036 93.49%
-
Tax Rate -0.43% 19.33% 9.41% 3.63% 9.82% 2.99% 0.91% -
Total Cost 189,488 191,817 73,772 87,161 89,323 117,338 90,465 63.34%
-
Net Worth 321,522 251,384 147,455 143,003 132,973 127,040 120,382 91.92%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,871 - 61 - - - - -
Div Payout % 35.78% - 0.80% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 321,522 251,384 147,455 143,003 132,973 127,040 120,382 91.92%
NOSH 243,577 204,377 204,798 204,290 198,467 201,651 200,637 13.73%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.72% 2.59% 9.41% 6.07% 7.78% 5.32% 5.27% -
ROE 4.23% 2.02% 5.18% 3.93% 5.55% 5.19% 4.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 83.40 96.35 39.76 45.42 48.80 61.46 47.60 45.08%
EPS 5.59 2.49 3.73 2.75 3.72 3.27 2.51 70.12%
DPS 2.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.23 0.72 0.70 0.67 0.63 0.60 68.75%
Adjusted Per Share Value based on latest NOSH - 204,290
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 23.99 23.25 9.62 10.96 11.44 14.63 11.28 65.00%
EPS 1.61 0.60 0.90 0.66 0.87 0.78 0.59 94.68%
DPS 0.58 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.3796 0.2968 0.1741 0.1689 0.157 0.15 0.1421 91.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.92 1.49 2.20 2.04 3.00 3.00 2.90 -
P/RPS 1.10 1.55 5.53 4.49 6.15 4.88 6.09 -67.88%
P/EPS 16.46 59.84 58.98 74.18 80.65 91.74 115.54 -72.56%
EY 6.08 1.67 1.70 1.35 1.24 1.09 0.87 263.38%
DY 2.17 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.21 3.06 2.91 4.48 4.76 4.83 -72.24%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 20/11/08 22/08/08 23/05/08 22/02/08 30/11/07 28/08/07 -
Price 0.75 1.14 1.86 2.37 2.08 2.88 3.04 -
P/RPS 0.90 1.18 4.68 5.22 4.26 4.69 6.39 -72.76%
P/EPS 13.42 45.78 49.87 86.18 55.91 88.07 121.12 -76.77%
EY 7.45 2.18 2.01 1.16 1.79 1.14 0.83 329.03%
DY 2.67 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.93 2.58 3.39 3.10 4.57 5.07 -76.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment