[DUFU] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -57.81%
YoY- 38.27%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 50,317 43,534 40,970 46,391 47,718 43,500 38,065 20.38%
PBT 7,110 8,236 9,223 8,216 19,636 7,361 2,773 87.01%
Tax -678 -1,818 -2,347 -1,901 -4,669 -1,656 -1,136 -29.04%
NP 6,432 6,418 6,876 6,315 14,967 5,705 1,637 148.37%
-
NP to SH 6,432 6,418 6,876 6,315 14,967 5,705 1,637 148.37%
-
Tax Rate 9.54% 22.07% 25.45% 23.14% 23.78% 22.50% 40.97% -
Total Cost 43,885 37,116 34,094 40,076 32,751 37,795 36,428 13.18%
-
Net Worth 131,768 133,454 130,118 130,118 125,058 118,260 116,295 8.65%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 3,336 5,838 - - 1,682 1,875 -
Div Payout % - 51.98% 84.91% - - 29.49% 114.58% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 131,768 133,454 130,118 130,118 125,058 118,260 116,295 8.65%
NOSH 175,470 175,470 175,470 175,470 175,470 175,470 170,520 1.92%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.78% 14.74% 16.78% 13.61% 31.37% 13.11% 4.30% -
ROE 4.88% 4.81% 5.28% 4.85% 11.97% 4.82% 1.41% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 30.17 26.10 24.56 27.81 27.85 25.86 22.32 22.18%
EPS 3.90 3.80 4.10 3.80 8.70 3.39 0.96 153.95%
DPS 0.00 2.00 3.50 0.00 0.00 1.00 1.10 -
NAPS 0.79 0.80 0.78 0.78 0.73 0.703 0.682 10.26%
Adjusted Per Share Value based on latest NOSH - 175,470
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.21 7.97 7.50 8.49 8.73 7.96 6.97 20.35%
EPS 1.18 1.17 1.26 1.16 2.74 1.04 0.30 148.55%
DPS 0.00 0.61 1.07 0.00 0.00 0.31 0.34 -
NAPS 0.2412 0.2442 0.2381 0.2381 0.2289 0.2164 0.2128 8.68%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.17 1.35 1.41 1.10 0.685 0.61 0.63 -
P/RPS 3.88 5.17 5.74 3.96 2.46 2.36 2.82 23.63%
P/EPS 30.34 35.09 34.21 29.06 7.84 17.99 65.63 -40.12%
EY 3.30 2.85 2.92 3.44 12.75 5.56 1.52 67.43%
DY 0.00 1.48 2.48 0.00 0.00 1.64 1.75 -
P/NAPS 1.48 1.69 1.81 1.41 0.94 0.87 0.92 37.17%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 28/08/17 24/05/17 28/02/17 17/11/16 29/08/16 -
Price 1.14 1.35 1.48 1.56 0.87 0.595 0.60 -
P/RPS 3.78 5.17 6.03 5.61 3.12 2.30 2.69 25.37%
P/EPS 29.56 35.09 35.91 41.21 9.96 17.54 62.50 -39.21%
EY 3.38 2.85 2.79 2.43 10.04 5.70 1.60 64.41%
DY 0.00 1.48 2.36 0.00 0.00 1.68 1.83 -
P/NAPS 1.44 1.69 1.90 2.00 1.19 0.85 0.88 38.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment