[LOTUSCIR] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -139.87%
YoY- -178.34%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,778 12,661 8,610 7,641 21,809 12,910 13,555 -30.97%
PBT -837 259 3,003 -653 2,188 342 2,481 -
Tax 837 -32 336 653 -673 -183 -399 -
NP 0 227 3,339 0 1,515 159 2,082 -
-
NP to SH -862 227 3,339 -604 1,515 159 2,082 -
-
Tax Rate - 12.36% -11.19% - 30.76% 53.51% 16.08% -
Total Cost 7,778 12,434 5,271 7,641 20,294 12,751 11,473 -22.84%
-
Net Worth 57,067 58,143 58,782 55,599 55,963 54,059 55,546 1.81%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 796 - - - 1,987 - -
Div Payout % - 350.88% - - - 1,250.00% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 57,067 58,143 58,782 55,599 55,963 54,059 55,546 1.81%
NOSH 39,907 39,824 39,988 40,000 39,973 39,749 39,961 -0.09%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 1.79% 38.78% 0.00% 6.95% 1.23% 15.36% -
ROE -1.51% 0.39% 5.68% -1.09% 2.71% 0.29% 3.75% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.49 31.79 21.53 19.10 54.56 32.48 33.92 -30.90%
EPS -2.16 0.57 8.35 -1.51 3.79 0.40 5.21 -
DPS 0.00 2.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.43 1.46 1.47 1.39 1.40 1.36 1.39 1.91%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.36 8.73 5.94 5.27 15.04 8.90 9.35 -31.01%
EPS -0.59 0.16 2.30 -0.42 1.04 0.11 1.44 -
DPS 0.00 0.55 0.00 0.00 0.00 1.37 0.00 -
NAPS 0.3936 0.401 0.4054 0.3834 0.386 0.3728 0.3831 1.82%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.43 2.36 2.19 1.36 1.42 2.10 2.06 -
P/RPS 12.47 7.42 10.17 7.12 2.60 6.47 6.07 61.67%
P/EPS -112.50 414.04 26.23 -90.07 37.47 525.00 39.54 -
EY -0.89 0.24 3.81 -1.11 2.67 0.19 2.53 -
DY 0.00 0.85 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 1.70 1.62 1.49 0.98 1.01 1.54 1.48 9.68%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/04/02 25/02/02 30/10/01 23/07/01 29/05/01 26/02/01 23/10/00 -
Price 2.33 2.09 1.90 1.87 1.31 1.60 2.36 -
P/RPS 11.95 6.57 8.82 9.79 2.40 4.93 6.96 43.43%
P/EPS -107.87 366.67 22.75 -123.84 34.56 400.00 45.30 -
EY -0.93 0.27 4.39 -0.81 2.89 0.25 2.21 -
DY 0.00 0.96 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 1.63 1.43 1.29 1.35 0.94 1.18 1.70 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment