[LOTUSCIR] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 852.83%
YoY- 225.81%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,661 8,610 7,641 21,809 12,910 13,555 7,310 44.07%
PBT 259 3,003 -653 2,188 342 2,481 166 34.41%
Tax -32 336 653 -673 -183 -399 -383 -80.80%
NP 227 3,339 0 1,515 159 2,082 -217 -
-
NP to SH 227 3,339 -604 1,515 159 2,082 -217 -
-
Tax Rate 12.36% -11.19% - 30.76% 53.51% 16.08% 230.72% -
Total Cost 12,434 5,271 7,641 20,294 12,751 11,473 7,527 39.61%
-
Net Worth 58,143 58,782 55,599 55,963 54,059 55,546 53,848 5.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 796 - - - 1,987 - - -
Div Payout % 350.88% - - - 1,250.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,143 58,782 55,599 55,963 54,059 55,546 53,848 5.23%
NOSH 39,824 39,988 40,000 39,973 39,749 39,961 40,185 -0.59%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.79% 38.78% 0.00% 6.95% 1.23% 15.36% -2.97% -
ROE 0.39% 5.68% -1.09% 2.71% 0.29% 3.75% -0.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.79 21.53 19.10 54.56 32.48 33.92 18.19 44.94%
EPS 0.57 8.35 -1.51 3.79 0.40 5.21 -0.54 -
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.46 1.47 1.39 1.40 1.36 1.39 1.34 5.86%
Adjusted Per Share Value based on latest NOSH - 39,973
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.73 5.94 5.27 15.04 8.90 9.35 5.04 44.08%
EPS 0.16 2.30 -0.42 1.04 0.11 1.44 -0.15 -
DPS 0.55 0.00 0.00 0.00 1.37 0.00 0.00 -
NAPS 0.401 0.4054 0.3834 0.386 0.3728 0.3831 0.3714 5.23%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.36 2.19 1.36 1.42 2.10 2.06 2.50 -
P/RPS 7.42 10.17 7.12 2.60 6.47 6.07 13.74 -33.61%
P/EPS 414.04 26.23 -90.07 37.47 525.00 39.54 -462.96 -
EY 0.24 3.81 -1.11 2.67 0.19 2.53 -0.22 -
DY 0.85 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 1.62 1.49 0.98 1.01 1.54 1.48 1.87 -9.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 30/10/01 23/07/01 29/05/01 26/02/01 23/10/00 24/07/00 -
Price 2.09 1.90 1.87 1.31 1.60 2.36 2.60 -
P/RPS 6.57 8.82 9.79 2.40 4.93 6.96 14.29 -40.34%
P/EPS 366.67 22.75 -123.84 34.56 400.00 45.30 -481.48 -
EY 0.27 4.39 -0.81 2.89 0.25 2.21 -0.21 -
DY 0.96 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 1.43 1.29 1.35 0.94 1.18 1.70 1.94 -18.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment