[LOTUSCIR] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -68.81%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 13,555 7,310 10,786 13,707 16,046 0 0 -100.00%
PBT 2,481 166 736 673 2,114 0 0 -100.00%
Tax -399 -383 -271 -14 -1 0 0 -100.00%
NP 2,082 -217 465 659 2,113 0 0 -100.00%
-
NP to SH 2,082 -217 465 659 2,113 0 0 -100.00%
-
Tax Rate 16.08% 230.72% 36.82% 2.08% 0.05% - - -
Total Cost 11,473 7,527 10,321 13,048 13,933 0 0 -100.00%
-
Net Worth 55,546 53,848 54,116 53,481 54,174 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,001 - - - -
Div Payout % - - - 151.98% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 55,546 53,848 54,116 53,481 54,174 0 0 -100.00%
NOSH 39,961 40,185 40,086 20,030 19,990 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.36% -2.97% 4.31% 4.81% 13.17% 0.00% 0.00% -
ROE 3.75% -0.40% 0.86% 1.23% 3.90% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 33.92 18.19 26.91 68.43 80.27 0.00 0.00 -100.00%
EPS 5.21 -0.54 1.16 3.29 10.57 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.35 2.67 2.71 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,030
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.35 5.04 7.44 9.45 11.07 0.00 0.00 -100.00%
EPS 1.44 -0.15 0.32 0.45 1.46 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
NAPS 0.3831 0.3714 0.3732 0.3688 0.3736 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.06 2.50 3.96 0.00 0.00 0.00 0.00 -
P/RPS 6.07 13.74 14.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.54 -462.96 341.38 0.00 0.00 0.00 0.00 -100.00%
EY 2.53 -0.22 0.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.87 2.93 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/10/00 24/07/00 22/05/00 18/02/00 25/10/99 - - -
Price 2.36 2.60 3.26 4.16 0.00 0.00 0.00 -
P/RPS 6.96 14.29 12.12 6.08 0.00 0.00 0.00 -100.00%
P/EPS 45.30 -481.48 281.03 126.44 0.00 0.00 0.00 -100.00%
EY 2.21 -0.21 0.36 0.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.70 1.94 2.41 1.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment