[LOTUSCIR] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -29.44%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 12,910 13,555 7,310 10,786 13,707 16,046 0 -100.00%
PBT 342 2,481 166 736 673 2,114 0 -100.00%
Tax -183 -399 -383 -271 -14 -1 0 -100.00%
NP 159 2,082 -217 465 659 2,113 0 -100.00%
-
NP to SH 159 2,082 -217 465 659 2,113 0 -100.00%
-
Tax Rate 53.51% 16.08% 230.72% 36.82% 2.08% 0.05% - -
Total Cost 12,751 11,473 7,527 10,321 13,048 13,933 0 -100.00%
-
Net Worth 54,059 55,546 53,848 54,116 53,481 54,174 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,987 - - - 1,001 - - -100.00%
Div Payout % 1,250.00% - - - 151.98% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,059 55,546 53,848 54,116 53,481 54,174 0 -100.00%
NOSH 39,749 39,961 40,185 40,086 20,030 19,990 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.23% 15.36% -2.97% 4.31% 4.81% 13.17% 0.00% -
ROE 0.29% 3.75% -0.40% 0.86% 1.23% 3.90% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.48 33.92 18.19 26.91 68.43 80.27 0.00 -100.00%
EPS 0.40 5.21 -0.54 1.16 3.29 10.57 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.36 1.39 1.34 1.35 2.67 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,086
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.90 9.35 5.04 7.44 9.45 11.07 0.00 -100.00%
EPS 0.11 1.44 -0.15 0.32 0.45 1.46 0.00 -100.00%
DPS 1.37 0.00 0.00 0.00 0.69 0.00 0.00 -100.00%
NAPS 0.3728 0.3831 0.3714 0.3732 0.3688 0.3736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.10 2.06 2.50 3.96 0.00 0.00 0.00 -
P/RPS 6.47 6.07 13.74 14.72 0.00 0.00 0.00 -100.00%
P/EPS 525.00 39.54 -462.96 341.38 0.00 0.00 0.00 -100.00%
EY 0.19 2.53 -0.22 0.29 0.00 0.00 0.00 -100.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.48 1.87 2.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 23/10/00 24/07/00 22/05/00 18/02/00 25/10/99 - -
Price 1.60 2.36 2.60 3.26 4.16 0.00 0.00 -
P/RPS 4.93 6.96 14.29 12.12 6.08 0.00 0.00 -100.00%
P/EPS 400.00 45.30 -481.48 281.03 126.44 0.00 0.00 -100.00%
EY 0.25 2.21 -0.21 0.36 0.79 0.00 0.00 -100.00%
DY 3.13 0.00 0.00 0.00 1.20 0.00 0.00 -100.00%
P/NAPS 1.18 1.70 1.94 2.41 1.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment