[SUPERLN] QoQ Quarter Result on 30-Apr-2020 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -38.63%
YoY- -20.84%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 22,857 22,630 27,406 18,792 26,441 28,164 28,222 -13.05%
PBT 3,228 3,368 4,689 1,633 2,871 3,511 3,232 -0.08%
Tax 288 -664 -894 -311 -717 -849 -747 -
NP 3,516 2,704 3,795 1,322 2,154 2,662 2,485 25.89%
-
NP to SH 3,516 2,704 3,795 1,322 2,154 2,662 2,485 25.89%
-
Tax Rate -8.92% 19.71% 19.07% 19.04% 24.97% 24.18% 23.11% -
Total Cost 19,341 19,926 23,611 17,470 24,287 25,502 25,737 -17.27%
-
Net Worth 134,278 133,120 132,120 128,701 128,116 128,186 125,364 4.66%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 1,984 1,825 1,190 - 1,825 1,825 1,190 40.38%
Div Payout % 56.43% 67.50% 31.37% - 84.75% 68.58% 47.91% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 134,278 133,120 132,120 128,701 128,116 128,186 125,364 4.66%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 15.38% 11.95% 13.85% 7.03% 8.15% 9.45% 8.81% -
ROE 2.62% 2.03% 2.87% 1.03% 1.68% 2.08% 1.98% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 14.40 14.26 17.27 11.84 16.66 17.74 17.78 -13.05%
EPS 2.22 1.70 2.39 0.83 1.36 1.68 1.57 25.84%
DPS 1.25 1.15 0.75 0.00 1.15 1.15 0.75 40.35%
NAPS 0.846 0.8387 0.8324 0.8108 0.8071 0.8075 0.7897 4.67%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 14.29 14.14 17.13 11.75 16.53 17.60 17.64 -13.04%
EPS 2.20 1.69 2.37 0.83 1.35 1.66 1.55 26.16%
DPS 1.24 1.14 0.74 0.00 1.14 1.14 0.74 40.85%
NAPS 0.8392 0.832 0.8258 0.8044 0.8007 0.8012 0.7835 4.66%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.815 0.745 0.69 0.705 0.80 0.985 0.89 -
P/RPS 5.66 5.23 4.00 5.96 4.80 5.55 5.01 8.43%
P/EPS 36.79 43.73 28.86 84.65 58.96 58.74 56.86 -25.09%
EY 2.72 2.29 3.47 1.18 1.70 1.70 1.76 33.49%
DY 1.53 1.54 1.09 0.00 1.44 1.17 0.84 48.87%
P/NAPS 0.96 0.89 0.83 0.87 0.99 1.22 1.13 -10.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 16/03/21 18/12/20 21/09/20 29/06/20 13/03/20 09/12/19 26/09/19 -
Price 0.87 1.01 0.765 0.68 0.60 0.99 0.915 -
P/RPS 6.04 7.08 4.43 5.74 3.60 5.58 5.15 11.15%
P/EPS 39.27 59.29 32.00 81.65 44.22 59.04 58.45 -23.19%
EY 2.55 1.69 3.13 1.22 2.26 1.69 1.71 30.36%
DY 1.44 1.14 0.98 0.00 1.92 1.16 0.82 45.30%
P/NAPS 1.03 1.20 0.92 0.84 0.74 1.23 1.16 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment