[SUPERLN] QoQ Quarter Result on 31-Jul-2012 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
21-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Jul-2012 [#1]
Profit Trend
QoQ- 276.06%
YoY- 384.43%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 14,163 15,202 14,394 16,200 17,277 13,403 13,889 1.31%
PBT 212 1,440 93 1,884 -1,996 -290 11 620.13%
Tax 824 -348 259 -363 24 -37 3 4139.91%
NP 1,036 1,092 352 1,521 -1,972 -327 14 1667.23%
-
NP to SH 1,036 1,092 352 1,618 -919 -159 183 217.97%
-
Tax Rate -388.68% 24.17% -278.49% 19.27% - - -27.27% -
Total Cost 13,127 14,110 14,042 14,679 19,249 13,730 13,875 -3.63%
-
Net Worth 55,271 53,885 53,621 53,237 52,822 54,401 55,536 -0.31%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 55,271 53,885 53,621 53,237 52,822 54,401 55,536 -0.31%
NOSH 79,083 78,561 78,222 78,164 78,547 79,499 79,565 -0.40%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 7.31% 7.18% 2.45% 9.39% -11.41% -2.44% 0.10% -
ROE 1.87% 2.03% 0.66% 3.04% -1.74% -0.29% 0.33% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 17.91 19.35 18.40 20.73 22.00 16.86 17.46 1.71%
EPS 1.31 1.39 0.45 2.07 -1.17 -0.20 0.23 219.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6989 0.6859 0.6855 0.6811 0.6725 0.6843 0.698 0.08%
Adjusted Per Share Value based on latest NOSH - 78,164
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 8.85 9.50 9.00 10.13 10.80 8.38 8.68 1.30%
EPS 0.65 0.68 0.22 1.01 -0.57 -0.10 0.11 227.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3454 0.3368 0.3351 0.3327 0.3301 0.34 0.3471 -0.32%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.35 0.38 0.44 0.39 0.42 0.41 0.35 -
P/RPS 1.95 1.96 2.39 1.88 1.91 2.43 2.01 -2.00%
P/EPS 26.72 27.34 97.78 18.84 -35.90 -205.00 152.17 -68.67%
EY 3.74 3.66 1.02 5.31 -2.79 -0.49 0.66 218.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.55 0.64 0.57 0.62 0.60 0.50 0.00%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 28/06/13 15/03/13 11/12/12 21/09/12 29/06/12 23/03/12 12/12/11 -
Price 0.345 0.38 0.27 0.36 0.39 0.42 0.38 -
P/RPS 1.93 1.96 1.47 1.74 1.77 2.49 2.18 -7.80%
P/EPS 26.34 27.34 60.00 17.39 -33.33 -210.00 165.22 -70.63%
EY 3.80 3.66 1.67 5.75 -3.00 -0.48 0.61 238.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.39 0.53 0.58 0.61 0.54 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment