[CITAGLB] QoQ Quarter Result on 31-Jan-2012 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- 105.71%
YoY- -25.0%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 20,873 20,715 22,076 19,009 19,779 23,820 17,798 11.15%
PBT -87 -85 26 101 -105 1,250 1,368 -
Tax 72 -3 -14 -95 0 -362 -323 -
NP -15 -88 12 6 -105 888 1,045 -
-
NP to SH -15 -88 12 6 -105 888 1,045 -
-
Tax Rate - - 53.85% 94.06% - 28.96% 23.61% -
Total Cost 20,888 20,803 22,064 19,003 19,884 22,932 16,753 15.76%
-
Net Worth 53,249 69,422 85,199 38,999 61,090 64,853 63,695 -11.20%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 53,249 69,422 85,199 38,999 61,090 64,853 63,695 -11.20%
NOSH 75,000 97,777 120,000 60,000 95,454 99,775 99,523 -17.11%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -0.07% -0.42% 0.05% 0.03% -0.53% 3.73% 5.87% -
ROE -0.03% -0.13% 0.01% 0.02% -0.17% 1.37% 1.64% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 27.83 21.19 18.40 31.68 20.72 23.87 17.88 34.12%
EPS -0.02 -0.09 0.01 0.01 -0.11 0.89 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.71 0.65 0.64 0.65 0.64 7.13%
Adjusted Per Share Value based on latest NOSH - 60,000
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 4.92 4.88 5.20 4.48 4.66 5.62 4.20 11.07%
EPS 0.00 -0.02 0.00 0.00 -0.02 0.21 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1255 0.1637 0.2009 0.0919 0.144 0.1529 0.1502 -11.23%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.25 0.31 0.28 0.35 0.27 0.30 0.30 -
P/RPS 0.90 1.46 1.52 1.10 1.30 1.26 1.68 -33.91%
P/EPS -1,250.00 -344.44 2,800.00 3,500.00 -245.45 33.71 28.57 -
EY -0.08 -0.29 0.04 0.03 -0.41 2.97 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.39 0.54 0.42 0.46 0.47 -17.76%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 20/12/12 21/09/12 25/06/12 22/03/12 20/12/11 21/09/11 29/06/11 -
Price 0.26 0.26 0.28 0.29 0.27 0.31 0.30 -
P/RPS 0.93 1.23 1.52 0.92 1.30 1.30 1.68 -32.46%
P/EPS -1,300.00 -288.89 2,800.00 2,900.00 -245.45 34.83 28.57 -
EY -0.08 -0.35 0.04 0.03 -0.41 2.87 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.39 0.45 0.42 0.48 0.47 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment