[SCGM] QoQ Quarter Result on 31-Jan-2020 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
30-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 3.64%
YoY- 702.45%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 61,011 57,223 49,662 51,636 53,524 55,661 50,700 13.07%
PBT 10,740 8,674 5,869 3,638 4,168 2,205 -4,831 -
Tax -1,130 -408 994 543 -134 -6 -2,308 -37.74%
NP 9,610 8,266 6,863 4,181 4,034 2,199 -7,139 -
-
NP to SH 9,610 8,266 6,863 4,181 4,034 2,199 -7,139 -
-
Tax Rate 10.52% 4.70% -16.94% -14.93% 3.21% 0.27% - -
Total Cost 51,401 48,957 42,799 47,455 49,490 53,462 57,839 -7.53%
-
Net Worth 181,180 175,519 170,266 164,369 162,095 158,550 156,888 10.02%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 2,888 3,273 2,890 963 1,926 481 481 228.55%
Div Payout % 30.06% 39.60% 42.12% 23.04% 47.77% 21.91% 0.00% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 181,180 175,519 170,266 164,369 162,095 158,550 156,888 10.02%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 15.75% 14.45% 13.82% 8.10% 7.54% 3.95% -14.08% -
ROE 5.30% 4.71% 4.03% 2.54% 2.49% 1.39% -4.55% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 31.68 29.72 25.77 26.80 27.78 28.89 26.30 13.14%
EPS 4.99 4.29 3.56 2.17 2.09 1.14 -3.70 -
DPS 1.50 1.70 1.50 0.50 1.00 0.25 0.25 228.40%
NAPS 0.9409 0.9115 0.8836 0.853 0.8412 0.8228 0.8139 10.10%
Adjusted Per Share Value based on latest NOSH - 193,599
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 31.51 29.56 25.65 26.67 27.65 28.75 26.19 13.05%
EPS 4.96 4.27 3.54 2.16 2.08 1.14 -3.69 -
DPS 1.49 1.69 1.49 0.50 1.00 0.25 0.25 226.95%
NAPS 0.9359 0.9066 0.8795 0.849 0.8373 0.819 0.8104 10.02%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 2.89 3.04 1.45 1.38 1.28 0.815 0.99 -
P/RPS 9.12 10.23 5.63 5.15 4.61 2.82 3.76 80.04%
P/EPS 57.91 70.82 40.71 63.60 61.14 71.42 -26.73 -
EY 1.73 1.41 2.46 1.57 1.64 1.40 -3.74 -
DY 0.52 0.56 1.03 0.36 0.78 0.31 0.25 62.58%
P/NAPS 3.07 3.34 1.64 1.62 1.52 0.99 1.22 84.48%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 21/12/20 28/09/20 29/06/20 30/03/20 09/12/19 24/09/19 27/06/19 -
Price 2.48 3.59 1.98 1.37 1.56 1.10 0.90 -
P/RPS 7.83 12.08 7.68 5.11 5.62 3.81 3.42 73.27%
P/EPS 49.69 83.63 55.59 63.14 74.52 96.39 -24.30 -
EY 2.01 1.20 1.80 1.58 1.34 1.04 -4.12 -
DY 0.60 0.47 0.76 0.36 0.64 0.23 0.28 65.82%
P/NAPS 2.64 3.94 2.24 1.61 1.85 1.34 1.11 77.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment