[SLP] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
04-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -44.24%
YoY- 60.31%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 37,627 40,266 45,930 47,230 47,065 45,517 45,233 -11.58%
PBT 4,675 4,036 3,562 6,401 9,766 5,809 5,230 -7.22%
Tax -1,189 -1,009 -1,291 -1,462 -909 -1,296 -1,292 -5.40%
NP 3,486 3,027 2,271 4,939 8,857 4,513 3,938 -7.82%
-
NP to SH 3,486 3,027 2,271 4,939 8,857 4,513 3,938 -7.82%
-
Tax Rate 25.43% 25.00% 36.24% 22.84% 9.31% 22.31% 24.70% -
Total Cost 34,141 37,239 43,659 42,291 38,208 41,004 41,295 -11.94%
-
Net Worth 196,198 191,760 193,028 199,684 195,564 186,055 185,421 3.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,961 3,169 4,754 4,754 4,754 3,169 4,754 -11.48%
Div Payout % 113.65% 104.71% 209.35% 96.26% 53.68% 70.23% 120.73% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 196,198 191,760 193,028 199,684 195,564 186,055 185,421 3.84%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.26% 7.52% 4.94% 10.46% 18.82% 9.91% 8.71% -
ROE 1.78% 1.58% 1.18% 2.47% 4.53% 2.43% 2.12% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.87 12.70 14.49 14.90 14.85 14.36 14.27 -11.58%
EPS 1.09 0.96 0.71 1.56 2.80 1.42 1.24 -8.25%
DPS 1.25 1.00 1.50 1.50 1.50 1.00 1.50 -11.47%
NAPS 0.619 0.605 0.609 0.63 0.617 0.587 0.585 3.84%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.87 12.70 14.49 14.90 14.85 14.36 14.27 -11.58%
EPS 1.09 0.96 0.71 1.56 2.80 1.42 1.24 -8.25%
DPS 1.25 1.00 1.50 1.50 1.50 1.00 1.50 -11.47%
NAPS 0.619 0.605 0.609 0.63 0.617 0.587 0.585 3.84%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.875 0.93 0.99 0.86 0.90 0.92 0.925 -
P/RPS 7.37 7.32 6.83 5.77 6.06 6.41 6.48 8.98%
P/EPS 79.56 97.38 138.17 55.19 32.21 64.61 74.45 4.53%
EY 1.26 1.03 0.72 1.81 3.10 1.55 1.34 -4.03%
DY 1.43 1.08 1.52 1.74 1.67 1.09 1.62 -8.00%
P/NAPS 1.41 1.54 1.63 1.37 1.46 1.57 1.58 -7.32%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 10/05/22 25/02/22 -
Price 0.87 0.915 0.965 1.06 0.875 0.90 0.95 -
P/RPS 7.33 7.20 6.66 7.11 5.89 6.27 6.66 6.61%
P/EPS 79.10 95.81 134.68 68.03 31.31 63.21 76.46 2.29%
EY 1.26 1.04 0.74 1.47 3.19 1.58 1.31 -2.56%
DY 1.44 1.09 1.55 1.42 1.71 1.11 1.58 -6.01%
P/NAPS 1.41 1.51 1.58 1.68 1.42 1.53 1.62 -8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment