[SKYGATE] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -54.3%
YoY- -38.07%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,614 48,299 91,748 44,101 63,613 66,840 44,180 -26.91%
PBT 1,168 8,278 3,253 13,776 22,730 19,621 13,445 -80.41%
Tax 507 -2,975 1,334 -5,182 -4,246 -4,792 -6,581 -
NP 1,675 5,303 4,587 8,594 18,484 14,829 6,864 -60.98%
-
NP to SH 1,763 4,460 4,112 7,603 16,638 13,249 6,051 -56.08%
-
Tax Rate -43.41% 35.94% -41.01% 37.62% 18.68% 24.42% 48.95% -
Total Cost 25,939 42,996 87,161 35,507 45,129 52,011 37,316 -21.54%
-
Net Worth 265,394 265,394 264,548 261,840 256,073 241,268 228,658 10.45%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 9,439 - - - - - - -
Div Payout % 535.43% - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 265,394 265,394 264,548 261,840 256,073 241,268 228,658 10.45%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.07% 10.98% 5.00% 19.49% 29.06% 22.19% 15.54% -
ROE 0.66% 1.68% 1.55% 2.90% 6.50% 5.49% 2.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.16 16.02 30.52 14.65 21.12 22.16 14.68 -27.00%
EPS 0.62 1.57 1.36 2.53 5.52 4.54 2.01 -54.38%
DPS 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.88 0.87 0.85 0.80 0.76 10.27%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.64 15.11 28.71 13.80 19.91 20.92 13.83 -26.94%
EPS 0.55 1.40 1.29 2.38 5.21 4.15 1.89 -56.11%
DPS 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.8305 0.8278 0.8194 0.8013 0.755 0.7155 10.45%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.325 0.21 0.55 0.615 0.68 0.565 0.53 -
P/RPS 3.55 1.31 1.80 4.20 3.22 2.55 3.61 -1.11%
P/EPS 55.60 14.20 40.21 24.34 12.31 12.86 26.35 64.58%
EY 1.80 7.04 2.49 4.11 8.12 7.78 3.79 -39.15%
DY 9.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.24 0.63 0.71 0.80 0.71 0.70 -34.65%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 22/06/20 24/02/20 20/11/19 23/08/19 31/05/19 28/02/19 -
Price 0.265 0.345 0.47 0.62 0.655 0.67 0.655 -
P/RPS 2.89 2.15 1.54 4.23 3.10 3.02 4.46 -25.13%
P/EPS 45.33 23.33 34.36 24.54 11.86 15.25 32.57 24.68%
EY 2.21 4.29 2.91 4.07 8.43 6.56 3.07 -19.69%
DY 11.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.53 0.71 0.77 0.84 0.86 -50.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment