[SKYGATE] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 8.46%
YoY- -66.34%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 40,335 83,914 27,614 48,299 91,748 44,101 63,613 -26.09%
PBT 2,868 8,649 1,168 8,278 3,253 13,776 22,730 -74.68%
Tax -2,829 -2,103 507 -2,975 1,334 -5,182 -4,246 -23.62%
NP 39 6,546 1,675 5,303 4,587 8,594 18,484 -98.32%
-
NP to SH 80 6,030 1,763 4,460 4,112 7,603 16,638 -97.10%
-
Tax Rate 98.64% 24.31% -43.41% 35.94% -41.01% 37.62% 18.68% -
Total Cost 40,296 77,368 25,939 42,996 87,161 35,507 45,129 -7.24%
-
Net Worth 264,859 273,889 265,394 265,394 264,548 261,840 256,073 2.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 10,534 - 9,439 - - - - -
Div Payout % 13,167.74% - 535.43% - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 264,859 273,889 265,394 265,394 264,548 261,840 256,073 2.26%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.10% 7.80% 6.07% 10.98% 5.00% 19.49% 29.06% -
ROE 0.03% 2.20% 0.66% 1.68% 1.55% 2.90% 6.50% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.40 27.88 9.16 16.02 30.52 14.65 21.12 -26.06%
EPS 0.03 2.00 0.62 1.57 1.36 2.53 5.52 -96.85%
DPS 3.50 0.00 3.13 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.91 0.88 0.88 0.88 0.87 0.85 2.32%
Adjusted Per Share Value based on latest NOSH - 301,585
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.62 26.26 8.64 15.11 28.71 13.80 19.91 -26.10%
EPS 0.03 1.89 0.55 1.40 1.29 2.38 5.21 -96.73%
DPS 3.30 0.00 2.95 0.00 0.00 0.00 0.00 -
NAPS 0.8288 0.8571 0.8305 0.8305 0.8278 0.8194 0.8013 2.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.28 0.325 0.21 0.55 0.615 0.68 -
P/RPS 2.57 1.00 3.55 1.31 1.80 4.20 3.22 -13.89%
P/EPS 1,297.96 13.98 55.60 14.20 40.21 24.34 12.31 2100.58%
EY 0.08 7.16 1.80 7.04 2.49 4.11 8.12 -95.33%
DY 10.14 0.00 9.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.37 0.24 0.63 0.71 0.80 -37.92%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 21/08/20 22/06/20 24/02/20 20/11/19 23/08/19 -
Price 0.345 0.31 0.265 0.345 0.47 0.62 0.655 -
P/RPS 2.57 1.11 2.89 2.15 1.54 4.23 3.10 -11.69%
P/EPS 1,297.96 15.47 45.33 23.33 34.36 24.54 11.86 2155.65%
EY 0.08 6.46 2.21 4.29 2.91 4.07 8.43 -95.45%
DY 10.14 0.00 11.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.30 0.39 0.53 0.71 0.77 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment