[UZMA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 325.2%
YoY- 115.61%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 40,025 35,126 36,145 30,070 29,473 20,411 22,436 47.24%
PBT 2,817 2,719 281 149 27 -2,625 -9,128 -
Tax 290 -610 958 81 -69 -31 723 -45.70%
NP 3,107 2,109 1,239 230 -42 -2,656 -8,405 -
-
NP to SH 2,878 1,989 468 286 -127 -2,676 -8,429 -
-
Tax Rate -10.29% 22.43% -340.93% -54.36% 255.56% - - -
Total Cost 36,918 33,017 34,906 29,840 29,515 23,067 30,841 12.77%
-
Net Worth 52,763 49,525 48,369 46,872 46,831 47,129 54,380 -1.99%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 52,763 49,525 48,369 46,872 46,831 47,129 54,380 -1.99%
NOSH 79,944 79,879 80,615 79,444 79,375 79,880 79,971 -0.02%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.76% 6.00% 3.43% 0.76% -0.14% -13.01% -37.46% -
ROE 5.45% 4.02% 0.97% 0.61% -0.27% -5.68% -15.50% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 50.07 43.97 44.84 37.85 37.13 25.55 28.05 47.30%
EPS 3.60 2.49 0.59 0.36 -0.16 -3.35 -10.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.62 0.60 0.59 0.59 0.59 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 79,444
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.16 8.04 8.27 6.88 6.74 4.67 5.13 47.33%
EPS 0.66 0.46 0.11 0.07 -0.03 -0.61 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1207 0.1133 0.1107 0.1072 0.1071 0.1078 0.1244 -1.99%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.26 2.07 1.12 1.04 1.07 1.20 1.09 -
P/RPS 2.52 4.71 2.50 2.75 2.88 4.70 3.89 -25.19%
P/EPS 35.00 83.13 192.93 288.89 -668.75 -35.82 -10.34 -
EY 2.86 1.20 0.52 0.35 -0.15 -2.79 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 3.34 1.87 1.76 1.81 2.03 1.60 12.56%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 28/02/11 29/11/10 27/08/10 26/05/10 25/02/10 -
Price 1.27 2.04 1.51 0.95 1.01 1.15 1.24 -
P/RPS 2.54 4.64 3.37 2.51 2.72 4.50 4.42 -30.94%
P/EPS 35.28 81.93 260.11 263.89 -631.25 -34.33 -11.76 -
EY 2.83 1.22 0.38 0.38 -0.16 -2.91 -8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 3.29 2.52 1.61 1.71 1.95 1.82 3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment