[HANDAL] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -98.34%
YoY- -98.24%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 22,997 22,389 41,044 22,904 30,395 20,277 49,889 -40.35%
PBT 2,698 550 5,420 1,073 3,901 1,034 5,358 -36.73%
Tax -1,040 -339 -2,953 -1,054 -1,374 -505 -2,741 -47.62%
NP 1,658 211 2,467 19 2,527 529 2,617 -26.25%
-
NP to SH 1,658 212 2,451 42 2,532 532 2,650 -26.86%
-
Tax Rate 38.55% 61.64% 54.48% 98.23% 35.22% 48.84% 51.16% -
Total Cost 21,339 22,178 38,577 22,885 27,868 19,748 47,272 -41.18%
-
Net Worth 113,190 114,153 112,234 96,600 110,574 108,012 107,122 3.74%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 113,190 114,153 112,234 96,600 110,574 108,012 107,122 3.74%
NOSH 159,423 163,076 160,335 140,000 160,253 161,212 159,883 -0.19%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 7.21% 0.94% 6.01% 0.08% 8.31% 2.61% 5.25% -
ROE 1.46% 0.19% 2.18% 0.04% 2.29% 0.49% 2.47% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.43 13.73 25.60 16.36 18.97 12.58 31.20 -40.22%
EPS 1.04 0.13 1.53 0.03 1.58 0.33 1.66 -26.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.94%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.60 5.45 10.00 5.58 7.40 4.94 12.15 -40.36%
EPS 0.40 0.05 0.60 0.01 0.62 0.13 0.65 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2756 0.278 0.2733 0.2352 0.2693 0.263 0.2609 3.72%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.275 0.29 0.35 0.315 0.35 0.31 0.34 -
P/RPS 1.91 2.11 1.37 1.93 1.85 2.46 1.09 45.39%
P/EPS 26.44 223.08 22.90 1,050.00 22.15 93.94 20.51 18.46%
EY 3.78 0.45 4.37 0.10 4.51 1.06 4.87 -15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.50 0.46 0.51 0.46 0.51 -16.38%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 13/05/16 22/02/16 12/11/15 17/08/15 19/05/15 27/02/15 -
Price 0.26 0.28 0.31 0.395 0.30 0.34 0.34 -
P/RPS 1.80 2.04 1.21 2.41 1.58 2.70 1.09 39.75%
P/EPS 25.00 215.38 20.28 1,316.67 18.99 103.03 20.51 14.12%
EY 4.00 0.46 4.93 0.08 5.27 0.97 4.87 -12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.44 0.57 0.43 0.51 0.51 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment