[HANDAL] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -79.92%
YoY- -3.8%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 41,044 22,904 30,395 20,277 49,889 24,309 25,657 36.66%
PBT 5,420 1,073 3,901 1,034 5,358 3,832 1,672 118.56%
Tax -2,953 -1,054 -1,374 -505 -2,741 -1,452 -982 107.92%
NP 2,467 19 2,527 529 2,617 2,380 690 133.27%
-
NP to SH 2,451 42 2,532 532 2,650 2,387 698 130.49%
-
Tax Rate 54.48% 98.23% 35.22% 48.84% 51.16% 37.89% 58.73% -
Total Cost 38,577 22,885 27,868 19,748 47,272 21,929 24,967 33.54%
-
Net Worth 112,234 96,600 110,574 108,012 107,122 104,130 101,527 6.89%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 112,234 96,600 110,574 108,012 107,122 104,130 101,527 6.89%
NOSH 160,335 140,000 160,253 161,212 159,883 160,201 158,636 0.71%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.01% 0.08% 8.31% 2.61% 5.25% 9.79% 2.69% -
ROE 2.18% 0.04% 2.29% 0.49% 2.47% 2.29% 0.69% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.60 16.36 18.97 12.58 31.20 15.17 16.17 35.72%
EPS 1.53 0.03 1.58 0.33 1.66 1.49 0.44 129.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.65 0.64 6.13%
Adjusted Per Share Value based on latest NOSH - 161,212
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.00 5.58 7.40 4.94 12.15 5.92 6.25 36.68%
EPS 0.60 0.01 0.62 0.13 0.65 0.58 0.17 131.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2733 0.2352 0.2693 0.263 0.2609 0.2536 0.2472 6.90%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.35 0.315 0.35 0.31 0.34 0.44 0.44 -
P/RPS 1.37 1.93 1.85 2.46 1.09 2.90 2.72 -36.61%
P/EPS 22.90 1,050.00 22.15 93.94 20.51 29.53 100.00 -62.46%
EY 4.37 0.10 4.51 1.06 4.87 3.39 1.00 166.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.51 0.46 0.51 0.68 0.69 -19.27%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 22/02/16 12/11/15 17/08/15 19/05/15 27/02/15 18/11/14 19/08/14 -
Price 0.31 0.395 0.30 0.34 0.34 0.425 0.505 -
P/RPS 1.21 2.41 1.58 2.70 1.09 2.80 3.12 -46.72%
P/EPS 20.28 1,316.67 18.99 103.03 20.51 28.52 114.77 -68.41%
EY 4.93 0.08 5.27 0.97 4.87 3.51 0.87 216.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.43 0.51 0.51 0.65 0.79 -32.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment