[KEN] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 21.9%
YoY- 390.21%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,861 9,311 10,605 7,537 7,025 7,901 5,615 -9.15%
PBT 1,658 3,693 5,319 2,708 2,349 1,533 1,379 13.05%
Tax -170 -503 -1,340 -654 -664 -116 -371 -40.53%
NP 1,488 3,190 3,979 2,054 1,685 1,417 1,008 29.61%
-
NP to SH 1,488 3,217 3,979 2,054 1,685 1,443 1,008 29.61%
-
Tax Rate 10.25% 13.62% 25.19% 24.15% 28.27% 7.57% 26.90% -
Total Cost 3,373 6,121 6,626 5,483 5,340 6,484 4,607 -18.75%
-
Net Worth 360,467 358,674 355,087 351,500 349,707 347,913 346,120 2.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 360,467 358,674 355,087 351,500 349,707 347,913 346,120 2.74%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 30.61% 34.26% 37.52% 27.25% 23.99% 17.93% 17.95% -
ROE 0.41% 0.90% 1.12% 0.58% 0.48% 0.41% 0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.71 5.19 5.91 4.20 3.92 4.41 3.13 -9.15%
EPS 0.83 1.78 2.22 1.15 0.94 0.79 0.56 29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.00 1.98 1.96 1.95 1.94 1.93 2.74%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.54 4.86 5.53 3.93 3.66 4.12 2.93 -9.07%
EPS 0.78 1.68 2.08 1.07 0.88 0.75 0.53 29.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8802 1.8708 1.8521 1.8334 1.8241 1.8147 1.8053 2.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.65 0.645 0.61 0.45 0.475 0.535 0.41 -
P/RPS 23.98 12.42 10.32 10.71 12.13 12.14 13.09 49.66%
P/EPS 78.34 35.96 27.49 39.29 50.55 66.49 72.94 4.87%
EY 1.28 2.78 3.64 2.55 1.98 1.50 1.37 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.31 0.23 0.24 0.28 0.21 32.38%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 28/11/23 23/08/23 25/05/23 27/02/23 22/11/22 -
Price 0.61 0.635 0.575 0.56 0.45 0.535 0.445 -
P/RPS 22.50 12.23 9.72 13.32 11.49 12.14 14.21 35.81%
P/EPS 73.52 35.40 25.92 48.89 47.89 66.49 79.17 -4.81%
EY 1.36 2.82 3.86 2.05 2.09 1.50 1.26 5.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.29 0.29 0.23 0.28 0.23 19.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment