[KEN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 16.77%
YoY- 477.05%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 9,311 10,605 7,537 7,025 7,901 5,615 4,285 67.52%
PBT 3,693 5,319 2,708 2,349 1,533 1,379 526 265.35%
Tax -503 -1,340 -654 -664 -116 -371 -107 179.83%
NP 3,190 3,979 2,054 1,685 1,417 1,008 419 285.57%
-
NP to SH 3,217 3,979 2,054 1,685 1,443 1,008 419 287.74%
-
Tax Rate 13.62% 25.19% 24.15% 28.27% 7.57% 26.90% 20.34% -
Total Cost 6,121 6,626 5,483 5,340 6,484 4,607 3,866 35.73%
-
Net Worth 358,674 355,087 351,500 349,707 347,913 346,120 344,327 2.75%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 358,674 355,087 351,500 349,707 347,913 346,120 344,327 2.75%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.26% 37.52% 27.25% 23.99% 17.93% 17.95% 9.78% -
ROE 0.90% 1.12% 0.58% 0.48% 0.41% 0.29% 0.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.19 5.91 4.20 3.92 4.41 3.13 2.39 67.45%
EPS 1.78 2.22 1.15 0.94 0.79 0.56 0.23 289.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.98 1.96 1.95 1.94 1.93 1.92 2.75%
Adjusted Per Share Value based on latest NOSH - 191,720
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.86 5.53 3.93 3.66 4.12 2.93 2.24 67.35%
EPS 1.68 2.08 1.07 0.88 0.75 0.53 0.22 286.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8708 1.8521 1.8334 1.8241 1.8147 1.8053 1.796 2.74%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.645 0.61 0.45 0.475 0.535 0.41 0.505 -
P/RPS 12.42 10.32 10.71 12.13 12.14 13.09 21.14 -29.78%
P/EPS 35.96 27.49 39.29 50.55 66.49 72.94 216.15 -69.65%
EY 2.78 3.64 2.55 1.98 1.50 1.37 0.46 230.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.23 0.24 0.28 0.21 0.26 14.80%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 28/11/23 23/08/23 25/05/23 27/02/23 22/11/22 24/08/22 -
Price 0.635 0.575 0.56 0.45 0.535 0.445 0.445 -
P/RPS 12.23 9.72 13.32 11.49 12.14 14.21 18.62 -24.38%
P/EPS 35.40 25.92 48.89 47.89 66.49 79.17 190.47 -67.33%
EY 2.82 3.86 2.05 2.09 1.50 1.26 0.53 203.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.23 0.28 0.23 0.23 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment