[HARNLEN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -133.49%
YoY- -17.78%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 43,059 30,228 17,849 25,766 51,838 52,002 35,362 13.98%
PBT -2,504 -6,804 -12,009 -9,327 -754 1,459 -11,331 -63.34%
Tax -606 -783 110 124 -3,752 -903 627 -
NP -3,110 -7,587 -11,899 -9,203 -4,506 556 -10,704 -56.03%
-
NP to SH -3,144 -6,982 -11,284 -8,646 -3,703 176 -10,303 -54.57%
-
Tax Rate - - - - - 61.89% - -
Total Cost 46,169 37,815 29,748 34,969 56,344 51,446 46,066 0.14%
-
Net Worth 252,901 256,365 263,294 275,419 284,080 289,277 289,277 -8.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 252,901 256,365 263,294 275,419 284,080 289,277 289,277 -8.54%
NOSH 185,477 185,477 185,477 185,477 185,477 185,477 185,477 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.22% -25.10% -66.66% -35.72% -8.69% 1.07% -30.27% -
ROE -1.24% -2.72% -4.29% -3.14% -1.30% 0.06% -3.56% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.86 17.45 10.30 14.87 29.93 30.02 20.41 14.01%
EPS -1.81 -4.03 -6.51 -4.99 -2.14 0.10 -5.95 -54.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 1.52 1.59 1.64 1.67 1.67 -8.54%
Adjusted Per Share Value based on latest NOSH - 185,477
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.37 5.17 3.05 4.41 8.87 8.90 6.05 14.02%
EPS -0.54 -1.20 -1.93 -1.48 -0.63 0.03 -1.76 -54.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4329 0.4388 0.4506 0.4714 0.4862 0.4951 0.4951 -8.53%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.58 0.625 0.65 0.65 0.34 0.58 0.52 -
P/RPS 2.33 3.58 6.31 4.37 1.14 1.93 2.55 -5.82%
P/EPS -31.96 -15.51 -9.98 -13.02 -15.90 570.84 -8.74 136.79%
EY -3.13 -6.45 -10.02 -7.68 -6.29 0.18 -11.44 -57.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.43 0.41 0.21 0.35 0.31 18.46%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 28/08/19 30/05/19 28/02/19 27/11/18 12/09/18 -
Price 0.455 0.60 0.585 0.64 0.47 0.49 0.51 -
P/RPS 1.83 3.44 5.68 4.30 1.57 1.63 2.50 -18.73%
P/EPS -25.07 -14.89 -8.98 -12.82 -21.99 482.26 -8.57 104.14%
EY -3.99 -6.72 -11.14 -7.80 -4.55 0.21 -11.66 -50.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.38 0.40 0.29 0.29 0.31 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment