[AJIYA] QoQ Quarter Result on 30-Nov-2008 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- -45.68%
YoY- -18.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 83,091 80,217 70,874 82,435 86,976 80,656 68,479 13.72%
PBT 11,827 8,818 6,558 6,748 11,541 10,388 7,701 33.00%
Tax -2,197 -1,452 -911 -823 -2,097 -1,846 -1,738 16.86%
NP 9,630 7,366 5,647 5,925 9,444 8,542 5,963 37.52%
-
NP to SH 7,500 5,019 3,584 3,828 7,047 6,455 4,307 44.59%
-
Tax Rate 18.58% 16.47% 13.89% 12.20% 18.17% 17.77% 22.57% -
Total Cost 73,461 72,851 65,227 76,510 77,532 72,114 62,516 11.32%
-
Net Worth 175,207 168,223 166,054 161,980 157,830 153,756 147,490 12.13%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 175,207 168,223 166,054 161,980 157,830 153,756 147,490 12.13%
NOSH 69,252 69,227 69,189 69,222 69,223 69,259 69,244 0.00%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 11.59% 9.18% 7.97% 7.19% 10.86% 10.59% 8.71% -
ROE 4.28% 2.98% 2.16% 2.36% 4.46% 4.20% 2.92% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 119.98 115.87 102.44 119.09 125.64 116.45 98.89 13.71%
EPS 10.83 7.25 5.18 5.53 10.18 9.32 6.22 44.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.43 2.40 2.34 2.28 2.22 2.13 12.12%
Adjusted Per Share Value based on latest NOSH - 69,222
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 27.28 26.34 23.27 27.06 28.56 26.48 22.48 13.73%
EPS 2.46 1.65 1.18 1.26 2.31 2.12 1.41 44.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5752 0.5523 0.5452 0.5318 0.5182 0.5048 0.4842 12.13%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 1.42 1.28 1.09 1.09 1.28 1.34 1.35 -
P/RPS 1.18 1.10 1.06 0.92 1.02 1.15 1.37 -9.44%
P/EPS 13.11 17.66 21.04 19.71 12.57 14.38 21.70 -28.46%
EY 7.63 5.66 4.75 5.07 7.95 6.96 4.61 39.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.45 0.47 0.56 0.60 0.63 -7.53%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 07/10/09 07/07/09 24/04/09 22/01/09 23/10/08 10/07/08 12/05/08 -
Price 1.46 1.26 1.21 1.11 1.01 1.15 1.45 -
P/RPS 1.22 1.09 1.18 0.93 0.80 0.99 1.47 -11.65%
P/EPS 13.48 17.38 23.36 20.07 9.92 12.34 23.31 -30.51%
EY 7.42 5.75 4.28 4.98 10.08 8.10 4.29 43.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.50 0.47 0.44 0.52 0.68 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment