[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2008 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- 25.57%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 234,182 151,091 70,874 318,593 236,111 149,135 68,479 126.47%
PBT 27,203 15,376 6,558 37,537 29,630 18,089 7,701 131.40%
Tax -4,560 -2,363 -911 -6,763 -5,681 -3,584 -1,738 89.89%
NP 22,643 13,013 5,647 30,774 23,949 14,505 5,963 142.80%
-
NP to SH 16,103 8,603 3,584 22,363 17,809 10,762 4,307 140.31%
-
Tax Rate 16.76% 15.37% 13.89% 18.02% 19.17% 19.81% 22.57% -
Total Cost 211,539 138,078 65,227 287,819 212,162 134,630 62,516 124.88%
-
Net Worth 175,153 168,184 166,054 162,710 157,871 153,643 147,490 12.10%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 175,153 168,184 166,054 162,710 157,871 153,643 147,490 12.10%
NOSH 69,230 69,211 69,189 69,238 69,241 69,209 69,244 -0.01%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 9.67% 8.61% 7.97% 9.66% 10.14% 9.73% 8.71% -
ROE 9.19% 5.12% 2.16% 13.74% 11.28% 7.00% 2.92% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 338.26 218.30 102.44 460.14 340.99 215.48 98.89 126.51%
EPS 23.26 12.43 5.18 32.31 25.72 15.55 6.22 140.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.43 2.40 2.35 2.28 2.22 2.13 12.12%
Adjusted Per Share Value based on latest NOSH - 69,222
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 76.89 49.61 23.27 104.60 77.52 48.96 22.48 126.50%
EPS 5.29 2.82 1.18 7.34 5.85 3.53 1.41 140.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5751 0.5522 0.5452 0.5342 0.5183 0.5044 0.4842 12.11%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 1.42 1.28 1.09 1.09 1.28 1.34 1.35 -
P/RPS 0.42 0.59 1.06 0.24 0.38 0.62 1.37 -54.43%
P/EPS 6.10 10.30 21.04 3.37 4.98 8.62 21.70 -56.98%
EY 16.38 9.71 4.75 29.63 20.09 11.60 4.61 132.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.45 0.46 0.56 0.60 0.63 -7.53%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 07/10/09 07/07/09 24/04/09 22/01/09 23/10/08 10/07/08 12/05/08 -
Price 1.46 1.26 1.21 1.11 1.01 1.15 1.45 -
P/RPS 0.43 0.58 1.18 0.24 0.30 0.53 1.47 -55.83%
P/EPS 6.28 10.14 23.36 3.44 3.93 7.40 23.31 -58.18%
EY 15.93 9.87 4.28 29.10 25.47 13.52 4.29 139.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.50 0.47 0.44 0.52 0.68 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment