[ASIABRN] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 110.08%
YoY- -20.16%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 41,261 41,776 35,549 39,713 35,802 35,547 35,060 11.47%
PBT 2,047 1,861 1,251 2,032 -14,489 -4,051 -1,986 -
Tax -469 -489 -318 0 81 -456 -115 155.47%
NP 1,578 1,372 933 2,032 -14,408 -4,507 -2,101 -
-
NP to SH 1,578 1,372 933 1,453 -14,408 -4,507 -2,101 -
-
Tax Rate 22.91% 26.28% 25.42% 0.00% - - - -
Total Cost 39,683 40,404 34,616 37,681 50,210 40,054 37,161 4.47%
-
Net Worth 83,380 147,731 146,567 146,567 144,241 131,256 135,854 -27.80%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 83,380 147,731 146,567 146,567 144,241 131,256 135,854 -27.80%
NOSH 232,647 232,647 116,323 116,323 116,323 79,070 78,984 105.61%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.82% 3.28% 2.62% 5.12% -40.24% -12.68% -5.99% -
ROE 1.89% 0.93% 0.64% 0.99% -9.99% -3.43% -1.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.08 35.91 30.56 34.14 30.78 44.96 44.39 -6.58%
EPS 1.12 1.18 0.80 1.25 -17.84 -5.70 -2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 1.27 1.26 1.26 1.24 1.66 1.72 -39.49%
Adjusted Per Share Value based on latest NOSH - 116,323
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.74 17.96 15.28 17.07 15.39 15.28 15.07 11.49%
EPS 0.68 0.59 0.40 0.62 -6.19 -1.94 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3584 0.635 0.63 0.63 0.62 0.5642 0.5839 -27.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.48 0.38 0.68 0.825 0.88 0.835 0.98 -
P/RPS 1.20 1.06 2.23 2.42 2.86 1.86 2.21 -33.46%
P/EPS 31.31 32.22 84.78 66.05 -7.10 -14.65 -36.84 -
EY 3.19 3.10 1.18 1.51 -14.08 -6.83 -2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.30 0.54 0.65 0.71 0.50 0.57 2.32%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 02/07/19 22/02/19 15/11/18 28/08/18 31/05/18 14/02/18 24/11/17 -
Price 0.525 0.375 0.59 0.70 0.83 0.83 0.97 -
P/RPS 1.31 1.04 1.93 2.05 2.70 1.85 2.19 -29.02%
P/EPS 34.25 31.79 73.56 56.04 -6.70 -14.56 -36.47 -
EY 2.92 3.15 1.36 1.78 -14.92 -6.87 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.30 0.47 0.56 0.67 0.50 0.56 10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment